County Profile for Campbell - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2024 94,008
Total Cost Reports Filed in 2024 2 Total Births 941
Total Cost Reports Submitted 2 Total Deaths 845
Total Cost Reports Settled 0 Net Population Natural Change 96
Total Cost Reports Reopened 0 Total International Migration 229
Total Cost Reports Ammended 0 Total Domestic Migration -174
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 149

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,380,177,072 Total Charges 646,139,364
Fixed Assets 55,032,731 Contract Allowance 472,101,419
Other Assets -1,329,548,903 Operating Revenue 174,037,945
Total Assets 105,660,900 Operating Expenses 171,102,653
Current Liabilities 57,166,301 Operating Margin 2,935,292
Long Term Liabilities 5,658,468 Other Income 4,550,782
Total Equity 42,836,131 Other Expense 1,618,647
Total Liabilities and Equity 105,660,900 Net Profit or Loss 5,867,427

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,667 Revenue per Bed $1,318,469 Revenue per Person $1,851
Net Margin per Discharge $483 Net Margin per Bed $22,237 Net Margin per Person $31
Net Profit per Discharge $966 Net Profit per Bed $44,450 Net Profit per Person $62
Net Fixed Assets per Discharge $9,065 Net Fixed Assets per Bed $416,915 Net Fixed Assets per Bed $585
Long Term Debt per Discharge $932 Long Term Debt per Bed $42,867 Long Term Debt per Person $60
Persons per Discharge 0 Persons per Bed 712
Occupancy Rate 58.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 819 Net Fixed Assets 949 Population Estimate 651
Total Revenue 855 Long Term Liabilities 1,413 Total Patient Discharges 730
Net Margin 695 Total Patient Beds 723
Net Profit or Loss 1,051

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 44,034,797 118,773,330 0.3707
31 Intensive Care Unit 10,096,264 32,223,252 0.3133
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,254,343 10,172,305 0.6148
50 Operating Room 18,119,329 84,816,708 0.2136
51 Recovery Room 1,642,028 4,183,624 0.3925
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,680,996 13 Nursing Administration 3,241,530
02,03 Captial Related - Movable Equipment 7,335,968 14 Central Services and Supply 0
04 Employee Benefits 2,864,876 15 Pharmacy 0
05 Administrative and General 23,344,236 16 Medical Records and Medical Library 390,252
06 Maintenance and Repairs 7,113,229 17 Social Services 2,352,796
07 Operation of Plant 1,137,628 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,852,610 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,996,756 20,21,22,23 Education Programs 0
Total General Service Cost Centers 60,310,877

County Profile for Campbell - 2024