County Profile for Canyon - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 49,924,572 Total Charges 492,578,328
Fixed Assets 71,332,228 Contract Allowance 309,959,722
Other Assets 21,382,313 Operating Revenue 182,618,606
Total Assets 142,639,113 Operating Expenses 171,228,593
Current Liabilities 28,361,605 Operating Margin 11,390,013
Long Term Liabilities -68,624,753 Other Income 5,296,407
Total Equity 182,902,261 Other Expense 2,466,875
Total Liabilities and Equity 142,639,113 Net Profit or Loss 14,219,545

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,992 Revenue per Bed $837,700 Revenue per Person $182,618,606
Net Margin per Discharge $1,122 Net Margin per Bed $52,248 Net Margin per Person $11,390,013
Net Profit per Discharge $1,401 Net Profit per Bed $65,227 Net Profit per Person $14,219,545
Net Fixed Assets per Discharge $7,028 Net Fixed Assets per Bed $327,212 Net Fixed Assets per Bed $71,332,228
Long Term Debt per Discharge ($6,761) Long Term Debt per Bed ($314,792) Long Term Debt per Person ($68,624,753)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.0 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 658 Net Fixed Assets 744 Population Estimate 1,151
Total Revenue 631 Long Term Liabilities 3,282 Total Patient Discharges 578
Net Margin 283 Total Patient Beds 570
Net Profit or Loss 533

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 23,747,370 35,914,979 0.6612
31 Intensive Care Unit 9,753,920 20,356,418 0.4792
32 Coronary Care Unit 0 0
43 Nursery 1,580,917 2,531,621 0.6245
44 Skilled Nursing Care 0 0
50 Operating Room 12,809,659 46,402,376 0.2761
51 Recovery Room 1,589,393 6,219,798 0.2555
52 Labor and Delivery Room 3,164,020 3,996,178 0.7918

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,828,596 13 Nursing Administration 2,819,780
02,03 Captial Related - Movable Equipment 4,678,065 14 Central Services and Supply 0
04 Employee Benefits 7,620,907 15 Pharmacy 1,595,960
05 Administrative and General 28,071,847 16 Medical Records and Medical Library 2,718,165
06 Maintenance and Repairs 767,025 17 Social Services 657,577
07 Operation of Plant 2,853,227 18 Other General Service Expense 146,462
08,09 Laundry, Linen and Housekeeping 2,966,306 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,163,912 20,21,22,23 Education Programs 178,496
Total General Service Cost Centers 61,066,325

County Profile for Canyon - 2013