County Profile for Carbon - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,905,178 Total Charges 14,427,912
Fixed Assets 16,355,720 Contract Allowance 3,574,113
Other Assets 24,266 Operating Revenue 10,853,799
Total Assets 23,285,164 Operating Expenses 12,474,452
Current Liabilities 1,043,237 Operating Margin -1,620,653
Long Term Liabilities 17,407,136 Other Income 1,100,337
Total Equity 4,834,791 Other Expense 0
Total Liabilities and Equity 23,285,164 Net Profit or Loss -520,316

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,125 Revenue per Bed $986,709 Revenue per Person $10,853,799
Net Margin per Discharge ($8,530) Net Margin per Bed ($147,332) Net Margin per Person ($1,620,653)
Net Profit per Discharge ($2,739) Net Profit per Bed ($47,301) Net Profit per Person ($520,316)
Net Fixed Assets per Discharge $86,083 Net Fixed Assets per Bed $1,486,884 Net Fixed Assets per Bed $16,355,720
Long Term Debt per Discharge $91,617 Long Term Debt per Bed $1,582,467 Long Term Debt per Person $17,407,136
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,308 Net Fixed Assets 1,512 Population Estimate 1,151
Total Revenue 2,201 Long Term Liabilities 1,063 Total Patient Discharges 2,316
Net Margin 2,134 Total Patient Beds 2,512
Net Profit or Loss 2,684

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,070,617 1,429,000 1.4490
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 512,355 286,293 1.7896
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,508,989 13 Nursing Administration 141,028
02,03 Captial Related - Movable Equipment 673,845 14 Central Services and Supply 0
04 Employee Benefits 914,425 15 Pharmacy 0
05 Administrative and General 2,007,478 16 Medical Records and Medical Library 452,136
06 Maintenance and Repairs 0 17 Social Services 8,603
07 Operation of Plant 358,875 18 Other General Service Expense 173,209
08,09 Laundry, Linen and Housekeeping 142,578 19 Non Physician Anesthetist 25,371
10,11 Dietary and Cafeteria 56,536 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,463,073

County Profile for Carbon - 2013