County Profile for Carbon - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,872,122 Total Charges 19,861,233
Fixed Assets 13,930,419 Contract Allowance 6,702,572
Other Assets 4,539,845 Operating Revenue 13,158,661
Total Assets 23,342,386 Operating Expenses 13,979,684
Current Liabilities 1,704,707 Operating Margin -821,023
Long Term Liabilities 16,800,036 Other Income 1,343,937
Total Equity 4,837,643 Other Expense 0
Total Liabilities and Equity 23,342,386 Net Profit or Loss 522,914

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $78,325 Revenue per Bed $1,196,242 Revenue per Person $13,158,661
Net Margin per Discharge ($4,887) Net Margin per Bed ($74,638) Net Margin per Person ($821,023)
Net Profit per Discharge $3,113 Net Profit per Bed $47,538 Net Profit per Person $522,914
Net Fixed Assets per Discharge $82,919 Net Fixed Assets per Bed $1,266,402 Net Fixed Assets per Bed $13,930,419
Long Term Debt per Discharge $100,000 Long Term Debt per Bed $1,527,276 Long Term Debt per Person $16,800,036
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.7 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,230 Net Fixed Assets 1,635 Population Estimate 1,151
Total Revenue 2,127 Long Term Liabilities 1,099 Total Patient Discharges 2,249
Net Margin 1,874 Total Patient Beds 2,469
Net Profit or Loss 1,418

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,608,410 2,897,372 0.9003
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 596,312 588,496 1.0133
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,341,420 13 Nursing Administration 137,473
02,03 Captial Related - Movable Equipment 521,739 14 Central Services and Supply 0
04 Employee Benefits 1,247,361 15 Pharmacy 0
05 Administrative and General 2,508,663 16 Medical Records and Medical Library 432,757
06 Maintenance and Repairs 0 17 Social Services 8,107
07 Operation of Plant 402,075 18 Other General Service Expense 188,746
08,09 Laundry, Linen and Housekeeping 195,241 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 89,475 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,073,057

County Profile for Carbon - 2017