Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 4,872,122 | Total Charges | 19,861,233 | ||
Fixed Assets | 13,930,419 | Contract Allowance | 6,702,572 | ||
Other Assets | 4,539,845 | Operating Revenue | 13,158,661 | ||
Total Assets | 23,342,386 | Operating Expenses | 13,979,684 | ||
Current Liabilities | 1,704,707 | Operating Margin | -821,023 | ||
Long Term Liabilities | 16,800,036 | Other Income | 1,343,937 | ||
Total Equity | 4,837,643 | Other Expense | 0 | ||
Total Liabilities and Equity | 23,342,386 | Net Profit or Loss | 522,914 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $78,325 | Revenue per Bed | $1,196,242 | Revenue per Person | $13,158,661 |
Net Margin per Discharge | ($4,887) | Net Margin per Bed | ($74,638) | Net Margin per Person | ($821,023) |
Net Profit per Discharge | $3,113 | Net Profit per Bed | $47,538 | Net Profit per Person | $522,914 |
Net Fixed Assets per Discharge | $82,919 | Net Fixed Assets per Bed | $1,266,402 | Net Fixed Assets per Bed | $13,930,419 |
Long Term Debt per Discharge | $100,000 | Long Term Debt per Bed | $1,527,276 | Long Term Debt per Person | $16,800,036 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 50.7 % | ||||
Length of Stay | 11 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,230 | Net Fixed Assets | 1,635 | Population Estimate | 1,151 |
Total Revenue | 2,127 | Long Term Liabilities | 1,099 | Total Patient Discharges | 2,249 |
Net Margin | 1,874 | Total Patient Beds | 2,469 | ||
Net Profit or Loss | 1,418 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,608,410 | 2,897,372 | 0.9003 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 596,312 | 588,496 | 1.0133 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,341,420 | 13 | Nursing Administration | 137,473 |
02,03 | Captial Related - Movable Equipment | 521,739 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 1,247,361 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,508,663 | 16 | Medical Records and Medical Library | 432,757 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 8,107 |
07 | Operation of Plant | 402,075 | 18 | Other General Service Expense | 188,746 |
08,09 | Laundry, Linen and Housekeeping | 195,241 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 89,475 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 7,073,057 |