County Profile for Carbon - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 10,505
Total Cost Reports Filed in 2020 1 Total Births 12
Total Cost Reports Submitted 0 Total Deaths 36
Total Cost Reports Settled 1 Net Population Natural Change -24
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 65
Total Cost Reports Audited 0 Total Residual -7
Net Population Change 34

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,765,555 Total Charges 22,967,564
Fixed Assets 11,727,272 Contract Allowance 7,775,991
Other Assets 7,891,312 Operating Revenue 15,191,573
Total Assets 31,384,139 Operating Expenses 15,792,908
Current Liabilities 7,736,739 Operating Margin -601,335
Long Term Liabilities 15,631,295 Other Income 1,394,272
Total Equity 8,016,105 Other Expense 0
Total Liabilities and Equity 31,384,139 Net Profit or Loss 792,937

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $104,052 Revenue per Bed $1,381,052 Revenue per Person $1,446
Net Margin per Discharge ($4,119) Net Margin per Bed ($54,667) Net Margin per Person ($57)
Net Profit per Discharge $5,431 Net Profit per Bed $72,085 Net Profit per Person $75
Net Fixed Assets per Discharge $80,324 Net Fixed Assets per Bed $1,066,116 Net Fixed Assets per Bed $1,116
Long Term Debt per Discharge $107,064 Long Term Debt per Bed $1,421,027 Long Term Debt per Person $1,488
Persons per Discharge 0 Persons per Bed 955
Occupancy Rate 60.3 %
Length of Stay 15 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,179 Net Fixed Assets 1,722 Population Estimate 2,378
Total Revenue 2,067 Long Term Liabilities 1,185 Total Patient Discharges 2,224
Net Margin 1,540 Total Patient Beds 2,445
Net Profit or Loss 1,623

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,100,526 3,818,487 0.8120
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 605,705 438,634 1.3809
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,380,055 13 Nursing Administration 136,925
02,03 Captial Related - Movable Equipment 638,388 14 Central Services and Supply 0
04 Employee Benefits 1,426,652 15 Pharmacy 0
05 Administrative and General 2,769,381 16 Medical Records and Medical Library 288,586
06 Maintenance and Repairs 0 17 Social Services 10,465
07 Operation of Plant 534,285 18 Other General Service Expense 200,155
08,09 Laundry, Linen and Housekeeping 220,962 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 99,432 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,705,286

County Profile for Carbon - 2020