County Profile for Carbon - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 11,236
Total Cost Reports Filed in 2022 1 Total Births 77
Total Cost Reports Submitted 0 Total Deaths 110
Total Cost Reports Settled 1 Net Population Natural Change -33
Total Cost Reports Reopened 0 Total International Migration 34
Total Cost Reports Ammended 0 Total Domestic Migration 333
Total Cost Reports Audited 0 Total Residual 13
Net Population Change 347

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,773,176 Total Charges 27,813,177
Fixed Assets 10,845,397 Contract Allowance 9,804,415
Other Assets 8,222,600 Operating Revenue 18,008,762
Total Assets 29,841,173 Operating Expenses 18,054,042
Current Liabilities 17,413,729 Operating Margin -45,280
Long Term Liabilities -118,317 Other Income -912,977
Total Equity 12,545,761 Other Expense 0
Total Liabilities and Equity 29,841,173 Net Profit or Loss -958,257

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $174,842 Revenue per Bed $1,637,160 Revenue per Person $1,603
Net Margin per Discharge ($440) Net Margin per Bed ($4,116) Net Margin per Person ($4)
Net Profit per Discharge ($9,303) Net Profit per Bed ($87,114) Net Profit per Person ($85)
Net Fixed Assets per Discharge $105,295 Net Fixed Assets per Bed $985,945 Net Fixed Assets per Bed $965
Long Term Debt per Discharge ($1,149) Long Term Debt per Bed ($10,756) Long Term Debt per Person ($11)
Persons per Discharge 0 Persons per Bed 1,021
Occupancy Rate 50.0 %
Length of Stay 18 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,162 Net Fixed Assets 1,778 Population Estimate 2,329
Total Revenue 2,062 Long Term Liabilities 3,189 Total Patient Discharges 2,309
Net Margin 1,610 Total Patient Beds 2,436
Net Profit or Loss 2,493

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,085,077 3,171,114 1.2882
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 657,796 941,925 0.6984
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 901,094 13 Nursing Administration 154,596
02,03 Captial Related - Movable Equipment 571,107 14 Central Services and Supply 0
04 Employee Benefits 1,584,858 15 Pharmacy 0
05 Administrative and General 4,200,195 16 Medical Records and Medical Library 270,535
06 Maintenance and Repairs 0 17 Social Services 4,931
07 Operation of Plant 596,594 18 Other General Service Expense 202,279
08,09 Laundry, Linen and Housekeeping 220,652 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 196,041 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,902,882

County Profile for Carbon - 2022