Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2023 | 11,419 |
Total Cost Reports Filed in 2023 | 1 | Total Births | 76 |
Total Cost Reports Submitted | 0 | Total Deaths | 105 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -29 |
Total Cost Reports Reopened | 0 | Total International Migration | 12 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | 199 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | 183 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,133,324 | Total Charges | 31,240,401 | ||
Fixed Assets | 10,866,248 | Contract Allowance | 12,852,473 | ||
Other Assets | 14,080,159 | Operating Revenue | 18,387,928 | ||
Total Assets | 31,079,731 | Operating Expenses | 19,605,796 | ||
Current Liabilities | 2,135,098 | Operating Margin | -1,217,868 | ||
Long Term Liabilities | 14,178,294 | Other Income | 4,425,623 | ||
Total Equity | 14,766,339 | Other Expense | 0 | ||
Total Liabilities and Equity | 31,079,731 | Net Profit or Loss | 3,207,755 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $232,759 | Revenue per Bed | $1,671,630 | Revenue per Person | $1,610 |
Net Margin per Discharge | ($15,416) | Net Margin per Bed | ($110,715) | Net Margin per Person | ($107) |
Net Profit per Discharge | $40,604 | Net Profit per Bed | $291,614 | Net Profit per Person | $281 |
Net Fixed Assets per Discharge | $137,547 | Net Fixed Assets per Bed | $987,841 | Net Fixed Assets per Bed | $952 |
Long Term Debt per Discharge | $179,472 | Long Term Debt per Bed | $1,288,936 | Long Term Debt per Person | $1,242 |
Persons per Discharge | 0 | Persons per Bed | 1,038 | ||
Occupancy Rate | 45.5 % | ||||
Length of Stay | 21 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,142 | Net Fixed Assets | 1,801 | Population Estimate | 2,321 |
Total Revenue | 2,073 | Long Term Liabilities | 1,126 | Total Patient Discharges | 2,341 |
Net Margin | 1,785 | Total Patient Beds | 2,431 | ||
Net Profit or Loss | 1,065 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,826,975 | 2,928,491 | 1.3068 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 800,615 | 1,210,828 | 0.6612 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 751,862 | 13 | Nursing Administration | 148,556 |
02,03 | Captial Related - Movable Equipment | 629,765 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 1,718,717 | 15 | Pharmacy | 0 |
05 | Administrative and General | 4,030,327 | 16 | Medical Records and Medical Library | 275,090 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 17,720 |
07 | Operation of Plant | 559,814 | 18 | Other General Service Expense | 306,996 |
08,09 | Laundry, Linen and Housekeeping | 244,026 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 178,062 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 8,860,935 |