County Profile for Carbon - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 11,419
Total Cost Reports Filed in 2023 1 Total Births 76
Total Cost Reports Submitted 0 Total Deaths 105
Total Cost Reports Settled 0 Net Population Natural Change -29
Total Cost Reports Reopened 0 Total International Migration 12
Total Cost Reports Ammended 1 Total Domestic Migration 199
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 183

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,133,324 Total Charges 31,240,401
Fixed Assets 10,866,248 Contract Allowance 12,852,473
Other Assets 14,080,159 Operating Revenue 18,387,928
Total Assets 31,079,731 Operating Expenses 19,605,796
Current Liabilities 2,135,098 Operating Margin -1,217,868
Long Term Liabilities 14,178,294 Other Income 4,425,623
Total Equity 14,766,339 Other Expense 0
Total Liabilities and Equity 31,079,731 Net Profit or Loss 3,207,755

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $232,759 Revenue per Bed $1,671,630 Revenue per Person $1,610
Net Margin per Discharge ($15,416) Net Margin per Bed ($110,715) Net Margin per Person ($107)
Net Profit per Discharge $40,604 Net Profit per Bed $291,614 Net Profit per Person $281
Net Fixed Assets per Discharge $137,547 Net Fixed Assets per Bed $987,841 Net Fixed Assets per Bed $952
Long Term Debt per Discharge $179,472 Long Term Debt per Bed $1,288,936 Long Term Debt per Person $1,242
Persons per Discharge 0 Persons per Bed 1,038
Occupancy Rate 45.5 %
Length of Stay 21 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,142 Net Fixed Assets 1,801 Population Estimate 2,321
Total Revenue 2,073 Long Term Liabilities 1,126 Total Patient Discharges 2,341
Net Margin 1,785 Total Patient Beds 2,431
Net Profit or Loss 1,065

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,826,975 2,928,491 1.3068
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 800,615 1,210,828 0.6612
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 751,862 13 Nursing Administration 148,556
02,03 Captial Related - Movable Equipment 629,765 14 Central Services and Supply 0
04 Employee Benefits 1,718,717 15 Pharmacy 0
05 Administrative and General 4,030,327 16 Medical Records and Medical Library 275,090
06 Maintenance and Repairs 0 17 Social Services 17,720
07 Operation of Plant 559,814 18 Other General Service Expense 306,996
08,09 Laundry, Linen and Housekeeping 244,026 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 178,062 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,860,935

County Profile for Carbon - 2023