County Profile for Caribou - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,246,852 Total Charges 28,679,243
Fixed Assets 7,867,825 Contract Allowance 6,465,646
Other Assets 0 Operating Revenue 22,213,597
Total Assets 13,114,677 Operating Expenses 27,222,549
Current Liabilities 4,330,169 Operating Margin -5,008,952
Long Term Liabilities 0 Other Income 325,747
Total Equity 8,784,508 Other Expense 0
Total Liabilities and Equity 13,114,677 Net Profit or Loss -4,683,205

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $94,930 Revenue per Bed $854,369 Revenue per Person $22,213,597
Net Margin per Discharge ($21,406) Net Margin per Bed ($192,652) Net Margin per Person ($5,008,952)
Net Profit per Discharge ($20,014) Net Profit per Bed ($180,123) Net Profit per Person ($4,683,205)
Net Fixed Assets per Discharge $33,623 Net Fixed Assets per Bed $302,609 Net Fixed Assets per Bed $7,867,825
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 12.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,111 Net Fixed Assets 1,900 Population Estimate 1,151
Total Revenue 1,825 Long Term Liabilities 2,130 Total Patient Discharges 2,131
Net Margin 2,599 Total Patient Beds 1,627
Net Profit or Loss 3,015

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,335,124 1,425,397 2.3398
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 52,040 39,122 1.3302
44 Skilled Nursing Care 4,116,044 2,208,040 1.8641
50 Operating Room 1,146,773 1,824,769 0.6284
51 Recovery Room 0 0
52 Labor and Delivery Room 57,305 28,416 2.0166

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 584,234 13 Nursing Administration 240,066
02,03 Captial Related - Movable Equipment 304,683 14 Central Services and Supply 99,162
04 Employee Benefits 3,020,792 15 Pharmacy 0
05 Administrative and General 5,367,431 16 Medical Records and Medical Library 344,258
06 Maintenance and Repairs 0 17 Social Services 2,675
07 Operation of Plant 536,064 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 531,690 19 Non Physician Anesthetist 422,161
10,11 Dietary and Cafeteria 520,622 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,973,838

County Profile for Caribou - 2018