Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 7,200 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 89 |
Total Cost Reports Submitted | 0 | Total Deaths | 79 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 10 |
Total Cost Reports Reopened | 0 | Total International Migration | 10 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | 69 |
Total Cost Reports Audited | 0 | Total Residual | 2 |
Net Population Change | 91 |
Balance Sheet | Income Statement | ||||
Current Assets | 10,005,943 | Total Charges | 34,392,769 | ||
Fixed Assets | 7,582,678 | Contract Allowance | 11,770,476 | ||
Other Assets | 1,791,612 | Operating Revenue | 22,622,293 | ||
Total Assets | 19,380,233 | Operating Expenses | 24,087,423 | ||
Current Liabilities | 1,357,450 | Operating Margin | -1,465,130 | ||
Long Term Liabilities | 0 | Other Income | 605,738 | ||
Total Equity | 18,022,783 | Other Expense | 108,465 | ||
Total Liabilities and Equity | 19,380,233 | Net Profit or Loss | -967,857 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $118,441 | Revenue per Bed | $870,088 | Revenue per Person | $3,142 |
Net Margin per Discharge | ($7,671) | Net Margin per Bed | ($56,351) | Net Margin per Person | ($203) |
Net Profit per Discharge | ($5,067) | Net Profit per Bed | ($37,225) | Net Profit per Person | ($134) |
Net Fixed Assets per Discharge | $39,700 | Net Fixed Assets per Bed | $291,641 | Net Fixed Assets per Bed | $1,053 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $0 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 277 | ||
Occupancy Rate | 15.3 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,096 | Net Fixed Assets | 1,942 | Population Estimate | 2,648 |
Total Revenue | 1,936 | Long Term Liabilities | 2,123 | Total Patient Discharges | 2,141 |
Net Margin | 1,860 | Total Patient Beds | 1,575 | ||
Net Profit or Loss | 2,494 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,030,386 | 2,039,232 | 1.9764 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 84,869 | 35,287 | 2.4051 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,355,951 | 1,962,403 | 1.2005 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 46,142 | 28,421 | 1.6235 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 338,286 | 13 | Nursing Administration | 728,625 |
02,03 | Captial Related - Movable Equipment | 673,912 | 14 | Central Services and Supply | 142,171 |
04 | Employee Benefits | 2,863,546 | 15 | Pharmacy | 0 |
05 | Administrative and General | 4,642,931 | 16 | Medical Records and Medical Library | 348,006 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 62,470 |
07 | Operation of Plant | 717,623 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 416,668 | 19 | Non Physician Anesthetist | 494,270 |
10,11 | Dietary and Cafeteria | 435,098 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 11,863,606 |