County Profile for Carlton - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 43,704,937 Total Charges 180,799,091
Fixed Assets 61,675,320 Contract Allowance 86,732,613
Other Assets 4,340,822 Operating Revenue 94,066,478
Total Assets 109,721,079 Operating Expenses 100,148,150
Current Liabilities 10,709,018 Operating Margin -6,081,672
Long Term Liabilities 60,568,925 Other Income 3,822,701
Total Equity 38,443,136 Other Expense 237
Total Liabilities and Equity 109,721,079 Net Profit or Loss -2,259,208

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $73,489 Revenue per Bed $2,239,678 Revenue per Person $94,066,478
Net Margin per Discharge ($4,751) Net Margin per Bed ($144,802) Net Margin per Person ($6,081,672)
Net Profit per Discharge ($1,765) Net Profit per Bed ($53,791) Net Profit per Person ($2,259,208)
Net Fixed Assets per Discharge $48,184 Net Fixed Assets per Bed $1,468,460 Net Fixed Assets per Bed $61,675,320
Long Term Debt per Discharge $47,319 Long Term Debt per Bed $1,442,117 Long Term Debt per Person $60,568,925
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,230 Net Fixed Assets 873 Population Estimate 1,151
Total Revenue 1,032 Long Term Liabilities 600 Total Patient Discharges 1,364
Net Margin 2,709 Total Patient Beds 1,381
Net Profit or Loss 2,927

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,531,971 6,633,277 1.8893
31 Intensive Care Unit 115,986 96,431 1.2028
32 Coronary Care Unit 1,300,908 1,290,671 1.0079
43 Nursery 94,460 268,121 0.3523
44 Skilled Nursing Care 5,312,178 4,469,450 1.1886
50 Operating Room 8,875,632 17,591,821 0.5045
51 Recovery Room 0 0
52 Labor and Delivery Room 445,434 505,440 0.8813

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,228,643 13 Nursing Administration 224,895
02,03 Captial Related - Movable Equipment 1,553,931 14 Central Services and Supply 0
04 Employee Benefits 9,284,450 15 Pharmacy 0
05 Administrative and General 8,421,874 16 Medical Records and Medical Library 1,574,398
06 Maintenance and Repairs 490,246 17 Social Services 62,341
07 Operation of Plant 2,130,795 18 Other General Service Expense 164,065
08,09 Laundry, Linen and Housekeeping 1,913,317 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,464,036 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,512,991

County Profile for Carlton - 2019