County Profile for Carlton - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 36,544
Total Cost Reports Filed in 2022 2 Total Births 389
Total Cost Reports Submitted 2 Total Deaths 488
Total Cost Reports Settled 0 Net Population Natural Change -99
Total Cost Reports Reopened 0 Total International Migration 16
Total Cost Reports Ammended 0 Total Domestic Migration 206
Total Cost Reports Audited 0 Total Residual -19
Net Population Change 104

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 40,327,921 Total Charges 203,040,165
Fixed Assets 56,397,059 Contract Allowance 102,341,757
Other Assets 16,454,912 Operating Revenue 100,698,408
Total Assets 113,179,892 Operating Expenses 111,686,895
Current Liabilities 18,214,354 Operating Margin -10,988,487
Long Term Liabilities 58,926,215 Other Income 3,229,306
Total Equity 36,039,324 Other Expense 0
Total Liabilities and Equity 113,179,893 Net Profit or Loss -7,759,181

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $84,549 Revenue per Bed $2,288,600 Revenue per Person $2,755
Net Margin per Discharge ($9,226) Net Margin per Bed ($249,738) Net Margin per Person ($301)
Net Profit per Discharge ($6,515) Net Profit per Bed ($176,345) Net Profit per Person ($212)
Net Fixed Assets per Discharge $47,353 Net Fixed Assets per Bed $1,281,751 Net Fixed Assets per Bed $1,543
Long Term Debt per Discharge $49,476 Long Term Debt per Bed $1,339,232 Long Term Debt per Person $1,612
Persons per Discharge 0 Persons per Bed 831
Occupancy Rate 35.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,252 Net Fixed Assets 913 Population Estimate 1,273
Total Revenue 1,069 Long Term Liabilities 592 Total Patient Discharges 1,334
Net Margin 2,655 Total Patient Beds 1,270
Net Profit or Loss 2,850

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,730,259 8,042,320 1.5829
31 Intensive Care Unit 0 0
32 Coronary Care Unit 1,350,397 2,709,707 0.4984
43 Nursery 589,077 447,435 1.3166
44 Skilled Nursing Care 5,721,101 4,597,021 1.2445
50 Operating Room 8,498,986 15,823,545 0.5371
51 Recovery Room 0 0
52 Labor and Delivery Room 323,773 130,142 2.4878

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,527,282 13 Nursing Administration 101,371
02,03 Captial Related - Movable Equipment 1,748,831 14 Central Services and Supply 58,974
04 Employee Benefits 7,072,260 15 Pharmacy 0
05 Administrative and General 14,898,858 16 Medical Records and Medical Library 831,976
06 Maintenance and Repairs 684,953 17 Social Services 65,434
07 Operation of Plant 2,615,451 18 Other General Service Expense 156,304
08,09 Laundry, Linen and Housekeeping 2,105,097 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,639,033 20,21,22,23 Education Programs 0
Total General Service Cost Centers 37,505,824

County Profile for Carlton - 2022