County Profile for Carlton - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 36,825
Total Cost Reports Filed in 2023 2 Total Births 390
Total Cost Reports Submitted 2 Total Deaths 462
Total Cost Reports Settled 0 Net Population Natural Change -72
Total Cost Reports Reopened 0 Total International Migration 15
Total Cost Reports Ammended 0 Total Domestic Migration 336
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 281

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,684,706 Total Charges 203,327,863
Fixed Assets 52,485,543 Contract Allowance 102,486,407
Other Assets 17,486,609 Operating Revenue 100,841,456
Total Assets 99,656,858 Operating Expenses 110,883,385
Current Liabilities 13,739,051 Operating Margin -10,041,929
Long Term Liabilities 56,327,946 Other Income 3,552,056
Total Equity 29,589,861 Other Expense 0
Total Liabilities and Equity 99,656,858 Net Profit or Loss -6,489,873

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $91,177 Revenue per Bed $2,291,851 Revenue per Person $2,738
Net Margin per Discharge ($9,080) Net Margin per Bed ($228,226) Net Margin per Person ($273)
Net Profit per Discharge ($5,868) Net Profit per Bed ($147,497) Net Profit per Person ($176)
Net Fixed Assets per Discharge $47,455 Net Fixed Assets per Bed $1,192,853 Net Fixed Assets per Bed $1,425
Long Term Debt per Discharge $50,929 Long Term Debt per Bed $1,280,181 Long Term Debt per Person $1,530
Persons per Discharge 0 Persons per Bed 837
Occupancy Rate 33.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,278 Net Fixed Assets 968 Population Estimate 1,263
Total Revenue 1,083 Long Term Liabilities 615 Total Patient Discharges 1,350
Net Margin 2,623 Total Patient Beds 1,256
Net Profit or Loss 2,977

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,869,892 8,784,860 1.4650
31 Intensive Care Unit 0 0
32 Coronary Care Unit 1,190,763 1,145,088 1.0399
43 Nursery 31,593 17,842 1.7707
44 Skilled Nursing Care 5,856,926 4,547,203 1.2880
50 Operating Room 8,230,867 14,174,053 0.5807
51 Recovery Room 0 0
52 Labor and Delivery Room 170,843 53,261 3.2077

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,850,988 13 Nursing Administration 104,728
02,03 Captial Related - Movable Equipment 1,830,144 14 Central Services and Supply 85,859
04 Employee Benefits 8,077,895 15 Pharmacy 0
05 Administrative and General 14,943,430 16 Medical Records and Medical Library 915,220
06 Maintenance and Repairs 1,033,355 17 Social Services 135,620
07 Operation of Plant 2,695,356 18 Other General Service Expense 152,199
08,09 Laundry, Linen and Housekeeping 2,225,662 19 Non Physician Anesthetist 399,642
10,11 Dietary and Cafeteria 1,689,516 20,21,22,23 Education Programs 0
Total General Service Cost Centers 40,139,614

County Profile for Carlton - 2023