County Profile for Carlton - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2024 36,745
Total Cost Reports Filed in 2024 2 Total Births 316
Total Cost Reports Submitted 1 Total Deaths 474
Total Cost Reports Settled 0 Net Population Natural Change -158
Total Cost Reports Reopened 0 Total International Migration 34
Total Cost Reports Ammended 1 Total Domestic Migration 154
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 28

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 32,220,665 Total Charges 240,414,342
Fixed Assets 49,467,865 Contract Allowance 129,351,113
Other Assets 17,536,758 Operating Revenue 111,063,229
Total Assets 99,225,288 Operating Expenses 113,830,193
Current Liabilities 14,866,608 Operating Margin -2,766,964
Long Term Liabilities 54,323,151 Other Income 3,512,934
Total Equity 30,035,529 Other Expense 2
Total Liabilities and Equity 99,225,288 Net Profit or Loss 745,968

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $94,845 Revenue per Bed $2,524,164 Revenue per Person $3,022
Net Margin per Discharge ($2,363) Net Margin per Bed ($62,886) Net Margin per Person ($75)
Net Profit per Discharge $637 Net Profit per Bed $16,954 Net Profit per Person $20
Net Fixed Assets per Discharge $42,244 Net Fixed Assets per Bed $1,124,270 Net Fixed Assets per Bed $1,346
Long Term Debt per Discharge $46,390 Long Term Debt per Bed $1,234,617 Long Term Debt per Person $1,478
Persons per Discharge 0 Persons per Bed 835
Occupancy Rate 29.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,231 Net Fixed Assets 1,003 Population Estimate 1,271
Total Revenue 1,067 Long Term Liabilities 619 Total Patient Discharges 1,313
Net Margin 2,188 Total Patient Beds 1,241
Net Profit or Loss 1,560

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,371,614 8,260,390 1.4977
31 Intensive Care Unit 0 0
32 Coronary Care Unit 1,170,386 1,150,488 1.0173
43 Nursery 0 0
44 Skilled Nursing Care 1,272,586 511,299 2.4889
50 Operating Room 9,958,166 26,892,724 0.3703
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,684,749 13 Nursing Administration 127,942
02,03 Captial Related - Movable Equipment 1,966,933 14 Central Services and Supply 52,664
04 Employee Benefits 8,789,115 15 Pharmacy 0
05 Administrative and General 14,543,420 16 Medical Records and Medical Library 1,720,246
06 Maintenance and Repairs 2,128,885 17 Social Services 143,295
07 Operation of Plant 1,361,691 18 Other General Service Expense 44,333
08,09 Laundry, Linen and Housekeeping 1,903,875 19 Non Physician Anesthetist 816,735
10,11 Dietary and Cafeteria 1,113,012 20,21,22,23 Education Programs 0
Total General Service Cost Centers 40,396,895

County Profile for Carlton - 2024