County Profile for Carroll - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,706,024 Total Charges 62,307,268
Fixed Assets 6,248,747 Contract Allowance 39,987,639
Other Assets 0 Operating Revenue 22,319,629
Total Assets 10,954,771 Operating Expenses 23,705,850
Current Liabilities 4,428,548 Operating Margin -1,386,221
Long Term Liabilities 2,591,847 Other Income 495,153
Total Equity 3,934,376 Other Expense 0
Total Liabilities and Equity 10,954,771 Net Profit or Loss -891,068

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,574 Revenue per Bed $544,381 Revenue per Person $22,319,629
Net Margin per Discharge ($2,458) Net Margin per Bed ($33,810) Net Margin per Person ($1,386,221)
Net Profit per Discharge ($1,580) Net Profit per Bed ($21,733) Net Profit per Person ($891,068)
Net Fixed Assets per Discharge $11,079 Net Fixed Assets per Bed $152,408 Net Fixed Assets per Bed $6,248,747
Long Term Debt per Discharge $4,595 Long Term Debt per Bed $63,216 Long Term Debt per Person $2,591,847
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,725 Net Fixed Assets 1,984 Population Estimate 1,151
Total Revenue 1,823 Long Term Liabilities 1,658 Total Patient Discharges 1,760
Net Margin 2,021 Total Patient Beds 1,426
Net Profit or Loss 2,667

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,976,629 3,034,548 1.6400
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,344,655 3,527,636 0.3812
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,166,661 13 Nursing Administration 85,959
02,03 Captial Related - Movable Equipment 488,385 14 Central Services and Supply 87,552
04 Employee Benefits 2,159,932 15 Pharmacy 237,430
05 Administrative and General 4,684,744 16 Medical Records and Medical Library 528,473
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 864,932 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 302,922 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 450,788 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,057,778

County Profile for Carroll - 2018