County Profile for Carroll - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -119,377 Total Charges 54,653,706
Fixed Assets 4,409,265 Contract Allowance 38,548,723
Other Assets 175,801 Operating Revenue 16,104,983
Total Assets 4,465,689 Operating Expenses 16,822,374
Current Liabilities -41,749 Operating Margin -717,391
Long Term Liabilities 23,000 Other Income 312,959
Total Equity 4,484,438 Other Expense 0
Total Liabilities and Equity 4,465,689 Net Profit or Loss -404,432

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,986 Revenue per Bed $619,422 Revenue per Person $16,104,983
Net Margin per Discharge ($2,004) Net Margin per Bed ($27,592) Net Margin per Person ($717,391)
Net Profit per Discharge ($1,130) Net Profit per Bed ($15,555) Net Profit per Person ($404,432)
Net Fixed Assets per Discharge $12,316 Net Fixed Assets per Bed $169,587 Net Fixed Assets per Bed $4,409,265
Long Term Debt per Discharge $64 Long Term Debt per Bed $885 Long Term Debt per Person $23,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,816 Net Fixed Assets 2,101 Population Estimate 1,151
Total Revenue 2,044 Long Term Liabilities 2,129 Total Patient Discharges 1,935
Net Margin 1,901 Total Patient Beds 1,621
Net Profit or Loss 2,636

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,402,735 2,781,415 0.8639
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 823,591 2,921,160 0.2819
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 417,685 13 Nursing Administration 85,093
02,03 Captial Related - Movable Equipment 342,061 14 Central Services and Supply 79,037
04 Employee Benefits 1,663,380 15 Pharmacy 255,262
05 Administrative and General 3,972,931 16 Medical Records and Medical Library 140,889
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 621,568 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 218,640 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 309,944 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,106,490

County Profile for Carroll - 2019