County Profile for Carroll - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 28,240
Total Cost Reports Filed in 2020 5 Total Births 84
Total Cost Reports Submitted 0 Total Deaths 84
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -22
Total Cost Reports Audited 0 Total Residual 5
Net Population Change -17

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,573,377 Total Charges 71,726,926
Fixed Assets 923,232 Contract Allowance 44,751,995
Other Assets -26,131 Operating Revenue 26,974,931
Total Assets 3,470,478 Operating Expenses 30,089,530
Current Liabilities 941,100 Operating Margin -3,114,599
Long Term Liabilities -219,850 Other Income 2,799,276
Total Equity 2,749,228 Other Expense 85,368
Total Liabilities and Equity 3,470,478 Net Profit or Loss -400,691

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,314 Revenue per Bed $561,978 Revenue per Person $955
Net Margin per Discharge ($5,694) Net Margin per Bed ($64,887) Net Margin per Person ($110)
Net Profit per Discharge ($733) Net Profit per Bed ($8,348) Net Profit per Person ($14)
Net Fixed Assets per Discharge $1,688 Net Fixed Assets per Bed $19,234 Net Fixed Assets per Bed $33
Long Term Debt per Discharge ($402) Long Term Debt per Bed ($4,580) Long Term Debt per Person ($8)
Persons per Discharge 0 Persons per Bed 588
Occupancy Rate 12.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,656 Net Fixed Assets 2,387 Population Estimate 1,484
Total Revenue 1,716 Long Term Liabilities 3,201 Total Patient Discharges 1,688
Net Margin 2,024 Total Patient Beds 1,236
Net Profit or Loss 2,753

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,743,913 3,417,480 1.9734
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,725,379 2,770,250 0.6228
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,369,846 13 Nursing Administration 146,751
02,03 Captial Related - Movable Equipment 665,595 14 Central Services and Supply 640,206
04 Employee Benefits 1,595,674 15 Pharmacy 557,264
05 Administrative and General 6,921,409 16 Medical Records and Medical Library 312,277
06 Maintenance and Repairs 710,075 17 Social Services 0
07 Operation of Plant 559,737 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 146,881 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 621,599 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,247,314

County Profile for Carroll - 2020