County Profile for Carroll - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 28,814
Total Cost Reports Filed in 2023 2 Total Births 326
Total Cost Reports Submitted 2 Total Deaths 371
Total Cost Reports Settled 0 Net Population Natural Change -45
Total Cost Reports Reopened 0 Total International Migration 36
Total Cost Reports Ammended 0 Total Domestic Migration 104
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 97

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,658,191 Total Charges 76,766,161
Fixed Assets 3,486,012 Contract Allowance 53,872,999
Other Assets 0 Operating Revenue 22,893,162
Total Assets 11,144,203 Operating Expenses 26,936,318
Current Liabilities 2,826,111 Operating Margin -4,043,156
Long Term Liabilities 405,723 Other Income 4,683,799
Total Equity 7,912,369 Other Expense 0
Total Liabilities and Equity 11,144,203 Net Profit or Loss 640,643

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,658 Revenue per Bed $476,941 Revenue per Person $794
Net Margin per Discharge ($12,479) Net Margin per Bed ($84,232) Net Margin per Person ($140)
Net Profit per Discharge $1,977 Net Profit per Bed $13,347 Net Profit per Person $22
Net Fixed Assets per Discharge $10,759 Net Fixed Assets per Bed $72,625 Net Fixed Assets per Bed $121
Long Term Debt per Discharge $1,252 Long Term Debt per Bed $8,453 Long Term Debt per Person $14
Persons per Discharge 0 Persons per Bed 600
Occupancy Rate 7.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,751 Net Fixed Assets 2,228 Population Estimate 1,472
Total Revenue 1,941 Long Term Liabilities 1,916 Total Patient Discharges 1,894
Net Margin 2,218 Total Patient Beds 1,203
Net Profit or Loss 1,452

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,151,841 2,140,320 2.4070
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,678,636 3,483,760 0.4818
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 314,846 13 Nursing Administration 281,434
02,03 Captial Related - Movable Equipment 608,891 14 Central Services and Supply 163,969
04 Employee Benefits 1,473,127 15 Pharmacy 370,035
05 Administrative and General 5,864,153 16 Medical Records and Medical Library 282,183
06 Maintenance and Repairs 327,209 17 Social Services 0
07 Operation of Plant 1,172,256 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 324,198 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 498,087 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,680,388

County Profile for Carroll - 2023