County Profile for Carroll - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 20,726
Total Cost Reports Filed in 2020 2 Total Births 69
Total Cost Reports Submitted 0 Total Deaths 59
Total Cost Reports Settled 2 Net Population Natural Change 10
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -41
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -33

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 48,826,012 Total Charges 186,495,927
Fixed Assets 85,916,992 Contract Allowance 104,192,497
Other Assets 80,445,678 Operating Revenue 82,303,430
Total Assets 215,188,682 Operating Expenses 96,541,400
Current Liabilities 39,314,139 Operating Margin -14,237,970
Long Term Liabilities 38,390,853 Other Income 20,206,987
Total Equity 137,483,690 Other Expense 0
Total Liabilities and Equity 215,188,682 Net Profit or Loss 5,969,017

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,168 Revenue per Bed $1,349,237 Revenue per Person $3,971
Net Margin per Discharge ($9,198) Net Margin per Bed ($233,409) Net Margin per Person ($687)
Net Profit per Discharge $3,856 Net Profit per Bed $97,853 Net Profit per Person $288
Net Fixed Assets per Discharge $55,502 Net Fixed Assets per Bed $1,408,475 Net Fixed Assets per Bed $4,145
Long Term Debt per Discharge $24,800 Long Term Debt per Bed $629,358 Long Term Debt per Person $1,852
Persons per Discharge 0 Persons per Bed 340
Occupancy Rate 31.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,199 Net Fixed Assets 712 Population Estimate 1,776
Total Revenue 1,081 Long Term Liabilities 773 Total Patient Discharges 1,218
Net Margin 2,724 Total Patient Beds 1,111
Net Profit or Loss 934

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,166,757 9,253,447 1.2068
31 Intensive Care Unit 1,387,954 1,335,237 1.0395
32 Coronary Care Unit 0 0
43 Nursery 244,083 1,250,251 0.1952
44 Skilled Nursing Care 0 0
50 Operating Room 6,479,413 16,423,205 0.3945
51 Recovery Room 0 0
52 Labor and Delivery Room 240,955 829,879 0.2903

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,355,236 13 Nursing Administration 1,412,487
02,03 Captial Related - Movable Equipment 3,028,362 14 Central Services and Supply 131,004
04 Employee Benefits 9,233,093 15 Pharmacy 0
05 Administrative and General 8,171,172 16 Medical Records and Medical Library 1,250,854
06 Maintenance and Repairs 978,833 17 Social Services 1,070,846
07 Operation of Plant 2,042,779 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,367,278 19 Non Physician Anesthetist 189,170
10,11 Dietary and Cafeteria 2,233,333 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,464,447

County Profile for Carroll - 2020