Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2021 | 20,740 |
Total Cost Reports Filed in 2021 | 2 | Total Births | 226 |
Total Cost Reports Submitted | 0 | Total Deaths | 286 |
Total Cost Reports Settled | 2 | Net Population Natural Change | -60 |
Total Cost Reports Reopened | 0 | Total International Migration | 11 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 51 |
Total Cost Reports Audited | 0 | Total Residual | 12 |
Net Population Change | 14 |
Balance Sheet | Income Statement | ||||
Current Assets | 36,654,535 | Total Charges | 208,415,739 | ||
Fixed Assets | 89,803,828 | Contract Allowance | 116,501,555 | ||
Other Assets | 111,771,261 | Operating Revenue | 91,914,184 | ||
Total Assets | 238,229,624 | Operating Expenses | 104,270,917 | ||
Current Liabilities | 21,444,517 | Operating Margin | -12,356,733 | ||
Long Term Liabilities | 48,318,989 | Other Income | 41,235,035 | ||
Total Equity | 168,466,118 | Other Expense | 0 | ||
Total Liabilities and Equity | 238,229,624 | Net Profit or Loss | 28,878,302 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $57,844 | Revenue per Bed | $1,506,790 | Revenue per Person | $4,432 |
Net Margin per Discharge | ($7,776) | Net Margin per Bed | ($202,569) | Net Margin per Person | ($596) |
Net Profit per Discharge | $18,174 | Net Profit per Bed | $473,415 | Net Profit per Person | $1,392 |
Net Fixed Assets per Discharge | $56,516 | Net Fixed Assets per Bed | $1,472,194 | Net Fixed Assets per Bed | $4,330 |
Long Term Debt per Discharge | $30,408 | Long Term Debt per Bed | $792,115 | Long Term Debt per Person | $2,330 |
Persons per Discharge | 0 | Persons per Bed | 340 | ||
Occupancy Rate | 31.7 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,195 | Net Fixed Assets | 699 | Population Estimate | 1,776 |
Total Revenue | 1,097 | Long Term Liabilities | 649 | Total Patient Discharges | 1,208 |
Net Margin | 2,840 | Total Patient Beds | 1,103 | ||
Net Profit or Loss | 590 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 11,849,126 | 10,281,239 | 1.1525 |
31 | Intensive Care Unit | 1,348,958 | 1,284,127 | 1.0505 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 224,993 | 1,101,802 | 0.2042 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 8,637,127 | 21,770,184 | 0.3967 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 212,711 | 801,605 | 0.2654 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 5,492,237 | 13 | Nursing Administration | 1,397,953 |
02,03 | Captial Related - Movable Equipment | 3,505,065 | 14 | Central Services and Supply | 317,772 |
04 | Employee Benefits | 8,172,390 | 15 | Pharmacy | 10,867,091 |
05 | Administrative and General | 8,610,863 | 16 | Medical Records and Medical Library | 1,264,301 |
06 | Maintenance and Repairs | 1,018,056 | 17 | Social Services | 1,097,325 |
07 | Operation of Plant | 2,277,235 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,335,092 | 19 | Non Physician Anesthetist | 215,800 |
10,11 | Dietary and Cafeteria | 2,225,392 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 47,796,572 |