County Profile for Carroll - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 20,541
Total Cost Reports Filed in 2022 2 Total Births 250
Total Cost Reports Submitted 0 Total Deaths 296
Total Cost Reports Settled 1 Net Population Natural Change -46
Total Cost Reports Reopened 0 Total International Migration 18
Total Cost Reports Ammended 0 Total Domestic Migration -165
Total Cost Reports Audited 1 Total Residual -6
Net Population Change -199

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,790,999 Total Charges 222,130,152
Fixed Assets 86,072,666 Contract Allowance 125,897,921
Other Assets 93,347,849 Operating Revenue 96,232,231
Total Assets 207,211,514 Operating Expenses 112,227,279
Current Liabilities 13,869,564 Operating Margin -15,995,048
Long Term Liabilities 46,082,976 Other Income 9,197,564
Total Equity 147,258,974 Other Expense 15,869,925
Total Liabilities and Equity 207,211,514 Net Profit or Loss -22,667,409

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,674 Revenue per Bed $1,577,578 Revenue per Person $4,685
Net Margin per Discharge ($9,420) Net Margin per Bed ($262,214) Net Margin per Person ($779)
Net Profit per Discharge ($13,349) Net Profit per Bed ($371,597) Net Profit per Person ($1,103)
Net Fixed Assets per Discharge $50,691 Net Fixed Assets per Bed $1,411,027 Net Fixed Assets per Bed $4,190
Long Term Debt per Discharge $27,140 Long Term Debt per Bed $755,459 Long Term Debt per Person $2,243
Persons per Discharge 0 Persons per Bed 337
Occupancy Rate 31.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,202 Net Fixed Assets 734 Population Estimate 1,787
Total Revenue 1,087 Long Term Liabilities 671 Total Patient Discharges 1,169
Net Margin 2,759 Total Patient Beds 1,089
Net Profit or Loss 3,004

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,745,312 10,021,902 1.3715
31 Intensive Care Unit 1,609,137 1,692,558 0.9507
32 Coronary Care Unit 0 0
43 Nursery 255,264 1,116,073 0.2287
44 Skilled Nursing Care 0 0
50 Operating Room 9,429,864 26,331,085 0.3581
51 Recovery Room 0 0
52 Labor and Delivery Room 242,707 821,932 0.2953

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,650,359 13 Nursing Administration 1,196,131
02,03 Captial Related - Movable Equipment 3,823,090 14 Central Services and Supply 325,387
04 Employee Benefits 9,254,747 15 Pharmacy 11,545,097
05 Administrative and General 9,553,916 16 Medical Records and Medical Library 1,332,806
06 Maintenance and Repairs 1,074,876 17 Social Services 1,237,653
07 Operation of Plant 2,214,242 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,352,419 19 Non Physician Anesthetist 194,450
10,11 Dietary and Cafeteria 2,499,883 20,21,22,23 Education Programs 0
Total General Service Cost Centers 51,255,056

County Profile for Carroll - 2022