County Profile for Carroll - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 20,512
Total Cost Reports Filed in 2023 2 Total Births 242
Total Cost Reports Submitted 0 Total Deaths 284
Total Cost Reports Settled 2 Net Population Natural Change -42
Total Cost Reports Reopened 0 Total International Migration 12
Total Cost Reports Ammended 0 Total Domestic Migration -20
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -53

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,283,415 Total Charges 246,630,321
Fixed Assets 86,416,833 Contract Allowance 145,280,389
Other Assets 118,919,733 Operating Revenue 101,349,932
Total Assets 233,619,981 Operating Expenses 119,526,962
Current Liabilities 13,000,408 Operating Margin -18,177,030
Long Term Liabilities 50,564,961 Other Income 18,767,655
Total Equity 170,054,612 Other Expense 383,671
Total Liabilities and Equity 233,619,981 Net Profit or Loss 206,954

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $68,992 Revenue per Bed $1,661,474 Revenue per Person $4,941
Net Margin per Discharge ($12,374) Net Margin per Bed ($297,984) Net Margin per Person ($886)
Net Profit per Discharge $141 Net Profit per Bed $3,393 Net Profit per Person $10
Net Fixed Assets per Discharge $58,827 Net Fixed Assets per Bed $1,416,669 Net Fixed Assets per Bed $4,213
Long Term Debt per Discharge $34,421 Long Term Debt per Bed $828,934 Long Term Debt per Person $2,465
Persons per Discharge 0 Persons per Bed 336
Occupancy Rate 31.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,182 Net Fixed Assets 747 Population Estimate 1,797
Total Revenue 1,078 Long Term Liabilities 640 Total Patient Discharges 1,218
Net Margin 2,809 Total Patient Beds 1,080
Net Profit or Loss 1,549

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,433,173 10,390,046 1.2929
31 Intensive Care Unit 1,450,337 1,602,356 0.9051
32 Coronary Care Unit 0 0
43 Nursery 1,136,120 1,216,349 0.9340
44 Skilled Nursing Care 0 0
50 Operating Room 8,953,800 27,692,033 0.3233
51 Recovery Room 0 0
52 Labor and Delivery Room 594,926 932,350 0.6381

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,508,503 13 Nursing Administration 1,166,107
02,03 Captial Related - Movable Equipment 4,467,293 14 Central Services and Supply 181,243
04 Employee Benefits 9,856,154 15 Pharmacy 12,280,102
05 Administrative and General 9,690,787 16 Medical Records and Medical Library 1,361,305
06 Maintenance and Repairs 1,229,954 17 Social Services 1,606,482
07 Operation of Plant 2,490,540 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,361,786 19 Non Physician Anesthetist 173,370
10,11 Dietary and Cafeteria 2,606,927 20,21,22,23 Education Programs 0
Total General Service Cost Centers 53,980,553

County Profile for Carroll - 2023