Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2023 | 20,522 |
Total Cost Reports Filed in 2023 | 2 | Total Births | 250 |
Total Cost Reports Submitted | 2 | Total Deaths | 286 |
Total Cost Reports Settled | 0 | Net Population Natural Change | -36 |
Total Cost Reports Reopened | 0 | Total International Migration | 26 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -9 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | -19 |
Balance Sheet | Income Statement | ||||
Current Assets | 28,283,415 | Total Charges | 246,630,321 | ||
Fixed Assets | 86,416,833 | Contract Allowance | 145,280,389 | ||
Other Assets | 118,919,733 | Operating Revenue | 101,349,932 | ||
Total Assets | 233,619,981 | Operating Expenses | 119,526,962 | ||
Current Liabilities | 13,000,408 | Operating Margin | -18,177,030 | ||
Long Term Liabilities | 50,564,961 | Other Income | 18,767,655 | ||
Total Equity | 170,054,612 | Other Expense | 383,671 | ||
Total Liabilities and Equity | 233,619,981 | Net Profit or Loss | 206,954 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $68,992 | Revenue per Bed | $1,661,474 | Revenue per Person | $4,938 |
Net Margin per Discharge | ($12,374) | Net Margin per Bed | ($297,984) | Net Margin per Person | ($886) |
Net Profit per Discharge | $141 | Net Profit per Bed | $3,393 | Net Profit per Person | $10 |
Net Fixed Assets per Discharge | $58,827 | Net Fixed Assets per Bed | $1,416,669 | Net Fixed Assets per Bed | $4,211 |
Long Term Debt per Discharge | $34,421 | Long Term Debt per Bed | $828,934 | Long Term Debt per Person | $2,464 |
Persons per Discharge | 0 | Persons per Bed | 336 | ||
Occupancy Rate | 31.6 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,180 | Net Fixed Assets | 746 | Population Estimate | 1,795 |
Total Revenue | 1,077 | Long Term Liabilities | 638 | Total Patient Discharges | 1,215 |
Net Margin | 2,811 | Total Patient Beds | 1,079 | ||
Net Profit or Loss | 1,553 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 13,433,173 | 10,390,046 | 1.2929 |
31 | Intensive Care Unit | 1,450,337 | 1,602,356 | 0.9051 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 1,136,120 | 1,216,349 | 0.9340 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 8,953,800 | 27,692,033 | 0.3233 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 594,926 | 932,350 | 0.6381 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 5,508,503 | 13 | Nursing Administration | 1,166,107 |
02,03 | Captial Related - Movable Equipment | 4,467,293 | 14 | Central Services and Supply | 181,243 |
04 | Employee Benefits | 9,856,154 | 15 | Pharmacy | 12,280,102 |
05 | Administrative and General | 9,690,787 | 16 | Medical Records and Medical Library | 1,361,305 |
06 | Maintenance and Repairs | 1,229,954 | 17 | Social Services | 1,606,482 |
07 | Operation of Plant | 2,490,540 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,361,786 | 19 | Non Physician Anesthetist | 173,370 |
10,11 | Dietary and Cafeteria | 2,606,927 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 53,980,553 |