County Profile for Carroll - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 96,464,071 Total Charges 261,554,233
Fixed Assets 889,397,563 Contract Allowance 43,337,530
Other Assets 125,473,277 Operating Revenue 218,216,703
Total Assets 1,111,334,911 Operating Expenses 277,669,925
Current Liabilities 43,406,809 Operating Margin -59,453,222
Long Term Liabilities 183,901,089 Other Income 16,972,975
Total Equity 136,963,606 Other Expense 0
Total Liabilities and Equity 364,271,504 Net Profit or Loss -42,480,247

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,846 Revenue per Bed $326,183 Revenue per Person $218,216,703
Net Margin per Discharge ($4,590) Net Margin per Bed ($88,869) Net Margin per Person ($59,453,222)
Net Profit per Discharge ($3,279) Net Profit per Bed ($63,498) Net Profit per Person ($42,480,247)
Net Fixed Assets per Discharge $68,658 Net Fixed Assets per Bed $1,329,443 Net Fixed Assets per Bed $889,397,563
Long Term Debt per Discharge $14,196 Long Term Debt per Bed $274,890 Long Term Debt per Person $183,901,089
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 51.1 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 916 Net Fixed Assets 104 Population Estimate 1,151
Total Revenue 568 Long Term Liabilities 308 Total Patient Discharges 497
Net Margin 3,188 Total Patient Beds 241
Net Profit or Loss 3,262

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 106,881,844 53,042,801 2.0150
31 Intensive Care Unit 0 0
32 Coronary Care Unit 5,640,840 8,792,136 0.6416
43 Nursery 1,554,259 2,393,951 0.6492
44 Skilled Nursing Care 0 0
50 Operating Room 13,935,041 24,173,060 0.5765
51 Recovery Room 0 0
52 Labor and Delivery Room 3,123,300 5,821,089 0.5365

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,060,874 13 Nursing Administration 1,281,299
02,03 Captial Related - Movable Equipment 5,377,524 14 Central Services and Supply 2,146,505
04 Employee Benefits 22,163,062 15 Pharmacy 4,238,581
05 Administrative and General 41,715,811 16 Medical Records and Medical Library 4,695,753
06 Maintenance and Repairs 4,804,995 17 Social Services 2,558,522
07 Operation of Plant 11,630,499 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,453,244 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,835,723 20,21,22,23 Education Programs 0
Total General Service Cost Centers 125,962,392

County Profile for Carroll - 2013