County Profile for Carroll - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 91,352,000 Total Charges 376,380,113
Fixed Assets 131,096,000 Contract Allowance 112,918,482
Other Assets 124,782,000 Operating Revenue 263,461,631
Total Assets 347,230,000 Operating Expenses 335,883,985
Current Liabilities 52,129,000 Operating Margin -72,422,354
Long Term Liabilities 144,407,000 Other Income 27,859,027
Total Equity 150,694,000 Other Expense 41
Total Liabilities and Equity 347,230,000 Net Profit or Loss -44,563,368

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,352 Revenue per Bed $400,398 Revenue per Person $263,461,631
Net Margin per Discharge ($6,969) Net Margin per Bed ($110,064) Net Margin per Person ($72,422,354)
Net Profit per Discharge ($4,288) Net Profit per Bed ($67,725) Net Profit per Person ($44,563,368)
Net Fixed Assets per Discharge $12,615 Net Fixed Assets per Bed $199,234 Net Fixed Assets per Bed $131,096,000
Long Term Debt per Discharge $13,896 Long Term Debt per Bed $219,464 Long Term Debt per Person $144,407,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.7 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 887 Net Fixed Assets 569 Population Estimate 1,151
Total Revenue 572 Long Term Liabilities 370 Total Patient Discharges 562
Net Margin 3,171 Total Patient Beds 240
Net Profit or Loss 3,229

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 106,387,389 56,344,173 1.8882
31 Intensive Care Unit 7,067,309 7,966,660 0.8871
32 Coronary Care Unit 0 0
43 Nursery 1,794,106 2,057,716 0.8719
44 Skilled Nursing Care 0 0
50 Operating Room 15,241,797 23,393,443 0.6515
51 Recovery Room 0 0
52 Labor and Delivery Room 4,165,945 6,257,795 0.6657

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,792,407 13 Nursing Administration 2,945,581
02,03 Captial Related - Movable Equipment 1,630,651 14 Central Services and Supply 1,693,945
04 Employee Benefits 13,820,382 15 Pharmacy 4,789,719
05 Administrative and General 64,528,115 16 Medical Records and Medical Library 619,082
06 Maintenance and Repairs 3,494,335 17 Social Services 2,410,559
07 Operation of Plant 13,239,186 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,457,498 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,877,508 20,21,22,23 Education Programs 0
Total General Service Cost Centers 140,298,968

County Profile for Carroll - 2018