County Profile for Carroll - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 172,941
Total Cost Reports Filed in 2020 2 Total Births 450
Total Cost Reports Submitted 0 Total Deaths 541
Total Cost Reports Settled 2 Net Population Natural Change -91
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 104
Total Cost Reports Audited 0 Total Residual 33
Net Population Change 46

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 140,908,000 Total Charges 309,230,476
Fixed Assets 142,790,000 Contract Allowance 77,606,756
Other Assets 109,422,000 Operating Revenue 231,623,720
Total Assets 393,120,000 Operating Expenses 308,003,047
Current Liabilities 98,460,000 Operating Margin -76,379,327
Long Term Liabilities 128,109,000 Other Income 18,793,090
Total Equity 166,551,000 Other Expense 0
Total Liabilities and Equity 393,120,000 Net Profit or Loss -57,586,237

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,221 Revenue per Bed $344,678 Revenue per Person $1,339
Net Margin per Discharge ($7,987) Net Margin per Bed ($113,660) Net Margin per Person ($442)
Net Profit per Discharge ($6,022) Net Profit per Bed ($85,694) Net Profit per Person ($333)
Net Fixed Assets per Discharge $14,932 Net Fixed Assets per Bed $212,485 Net Fixed Assets per Bed $826
Long Term Debt per Discharge $13,396 Long Term Debt per Bed $190,638 Long Term Debt per Person $741
Persons per Discharge 0 Persons per Bed 257
Occupancy Rate 47.1 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 978 Net Fixed Assets 561 Population Estimate 386
Total Revenue 627 Long Term Liabilities 421 Total Patient Discharges 572
Net Margin 3,115 Total Patient Beds 241
Net Profit or Loss 3,256

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 105,182,018 56,327,198 1.8673
31 Intensive Care Unit 6,192,130 7,974,859 0.7765
32 Coronary Care Unit 0 0
43 Nursery 1,562,503 2,454,501 0.6366
44 Skilled Nursing Care 0 0
50 Operating Room 11,860,449 20,119,133 0.5895
51 Recovery Room 0 0
52 Labor and Delivery Room 3,763,024 6,679,770 0.5633

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,340,012 13 Nursing Administration 2,243,941
02,03 Captial Related - Movable Equipment 1,552,112 14 Central Services and Supply 1,235,980
04 Employee Benefits 19,501,445 15 Pharmacy 4,969,021
05 Administrative and General 46,089,451 16 Medical Records and Medical Library 566,060
06 Maintenance and Repairs 3,098,467 17 Social Services 2,083,915
07 Operation of Plant 11,557,326 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,175,601 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,464,761 20,21,22,23 Education Programs 0
Total General Service Cost Centers 114,878,092

County Profile for Carroll - 2020