County Profile for Carroll - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 175,472
Total Cost Reports Filed in 2022 2 Total Births 1,810
Total Cost Reports Submitted 1 Total Deaths 1,877
Total Cost Reports Settled 1 Net Population Natural Change -67
Total Cost Reports Reopened 0 Total International Migration 140
Total Cost Reports Ammended 0 Total Domestic Migration 1,206
Total Cost Reports Audited 0 Total Residual -120
Net Population Change 1,159

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 150,279,000 Total Charges 258,867,508
Fixed Assets 140,940,000 Contract Allowance 35,481,324
Other Assets 134,696,000 Operating Revenue 223,386,184
Total Assets 425,915,000 Operating Expenses 353,347,387
Current Liabilities 57,606,000 Operating Margin -129,961,203
Long Term Liabilities 133,783,000 Other Income 45,244,467
Total Equity 234,526,000 Other Expense 18,486,651
Total Liabilities and Equity 425,915,000 Net Profit or Loss -103,203,387

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,618 Revenue per Bed $336,425 Revenue per Person $1,273
Net Margin per Discharge ($14,322) Net Margin per Bed ($195,725) Net Margin per Person ($741)
Net Profit per Discharge ($11,374) Net Profit per Bed ($155,427) Net Profit per Person ($588)
Net Fixed Assets per Discharge $15,532 Net Fixed Assets per Bed $212,259 Net Fixed Assets per Bed $803
Long Term Debt per Discharge $14,744 Long Term Debt per Bed $201,480 Long Term Debt per Person $762
Persons per Discharge 0 Persons per Bed 264
Occupancy Rate 52.3 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,122 Net Fixed Assets 567 Population Estimate 388
Total Revenue 687 Long Term Liabilities 400 Total Patient Discharges 580
Net Margin 3,169 Total Patient Beds 239
Net Profit or Loss 3,236

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 118,359,620 126,230,590 0.9376
31 Intensive Care Unit 8,267,946 9,997,428 0.8270
32 Coronary Care Unit 0 0
43 Nursery 2,654,758 2,336,923 1.1360
44 Skilled Nursing Care 0 0
50 Operating Room 13,364,283 19,682,775 0.6790
51 Recovery Room 0 0
52 Labor and Delivery Room 5,505,150 7,451,864 0.7388

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,036,568 13 Nursing Administration 5,797,296
02,03 Captial Related - Movable Equipment 5,311,359 14 Central Services and Supply 2,270,882
04 Employee Benefits 21,136,258 15 Pharmacy 4,747,975
05 Administrative and General 46,579,458 16 Medical Records and Medical Library 500,875
06 Maintenance and Repairs 2,485,977 17 Social Services 2,293,338
07 Operation of Plant 12,380,266 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,604,236 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,400,706 20,21,22,23 Education Programs 0
Total General Service Cost Centers 123,545,194

County Profile for Carroll - 2022