County Profile for Carroll - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 8,466
Total Cost Reports Filed in 2020 1 Total Births 18
Total Cost Reports Submitted 0 Total Deaths 22
Total Cost Reports Settled 1 Net Population Natural Change -4
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -25
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -29

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,127,801 Total Charges 56,358,730
Fixed Assets 20,459,326 Contract Allowance 24,784,477
Other Assets 5,940,275 Operating Revenue 31,574,253
Total Assets 47,527,402 Operating Expenses 32,908,248
Current Liabilities 7,541,174 Operating Margin -1,333,995
Long Term Liabilities 14,885,940 Other Income 3,989,689
Total Equity 25,100,288 Other Expense 0
Total Liabilities and Equity 47,527,402 Net Profit or Loss 2,655,694

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $125,794 Revenue per Bed $1,435,193 Revenue per Person $3,729
Net Margin per Discharge ($5,315) Net Margin per Bed ($60,636) Net Margin per Person ($158)
Net Profit per Discharge $10,580 Net Profit per Bed $120,713 Net Profit per Person $314
Net Fixed Assets per Discharge $81,511 Net Fixed Assets per Bed $929,969 Net Fixed Assets per Bed $2,416
Long Term Debt per Discharge $59,307 Long Term Debt per Bed $676,634 Long Term Debt per Person $1,758
Persons per Discharge 0 Persons per Bed 385
Occupancy Rate 21.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,787 Net Fixed Assets 1,443 Population Estimate 2,536
Total Revenue 1,618 Long Term Liabilities 1,209 Total Patient Discharges 2,033
Net Margin 1,680 Total Patient Beds 2,089
Net Profit or Loss 1,270

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,142,488 1,541,984 2.0380
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,754,300 6,030,632 0.2909
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,327,891 13 Nursing Administration 423,340
02,03 Captial Related - Movable Equipment 991,390 14 Central Services and Supply 116,436
04 Employee Benefits 3,330,283 15 Pharmacy 0
05 Administrative and General 4,125,960 16 Medical Records and Medical Library 398,957
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,151,492 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 355,979 19 Non Physician Anesthetist 280,747
10,11 Dietary and Cafeteria 515,454 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,017,929

County Profile for Carroll - 2020