Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 8,398 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 93 |
Total Cost Reports Submitted | 0 | Total Deaths | 139 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -46 |
Total Cost Reports Reopened | 0 | Total International Migration | 1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -27 |
Total Cost Reports Audited | 0 | Total Residual | 4 |
Net Population Change | -68 |
Balance Sheet | Income Statement | ||||
Current Assets | 21,570,740 | Total Charges | 66,369,034 | ||
Fixed Assets | 17,731,107 | Contract Allowance | 31,899,421 | ||
Other Assets | 7,290,275 | Operating Revenue | 34,469,613 | ||
Total Assets | 46,592,122 | Operating Expenses | 38,216,781 | ||
Current Liabilities | 4,552,955 | Operating Margin | -3,747,168 | ||
Long Term Liabilities | 12,359,468 | Other Income | 7,640,727 | ||
Total Equity | 29,679,699 | Other Expense | 0 | ||
Total Liabilities and Equity | 46,592,122 | Net Profit or Loss | 3,893,559 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $111,552 | Revenue per Bed | $1,566,801 | Revenue per Person | $4,104 |
Net Margin per Discharge | ($12,127) | Net Margin per Bed | ($170,326) | Net Margin per Person | ($446) |
Net Profit per Discharge | $12,601 | Net Profit per Bed | $176,980 | Net Profit per Person | $464 |
Net Fixed Assets per Discharge | $57,382 | Net Fixed Assets per Bed | $805,959 | Net Fixed Assets per Bed | $2,111 |
Long Term Debt per Discharge | $39,998 | Long Term Debt per Bed | $561,794 | Long Term Debt per Person | $1,472 |
Persons per Discharge | 0 | Persons per Bed | 382 | ||
Occupancy Rate | 20.0 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,761 | Net Fixed Assets | 1,540 | Population Estimate | 2,546 |
Total Revenue | 1,634 | Long Term Liabilities | 1,195 | Total Patient Discharges | 1,958 |
Net Margin | 2,395 | Total Patient Beds | 2,069 | ||
Net Profit or Loss | 1,553 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,195,991 | 1,618,753 | 1.9744 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,865,084 | 7,269,489 | 0.3941 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,311,472 | 13 | Nursing Administration | 424,590 |
02,03 | Captial Related - Movable Equipment | 995,271 | 14 | Central Services and Supply | 112,078 |
04 | Employee Benefits | 4,545,791 | 15 | Pharmacy | 0 |
05 | Administrative and General | 5,395,418 | 16 | Medical Records and Medical Library | 320,415 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,144,791 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 396,938 | 19 | Non Physician Anesthetist | 287,485 |
10,11 | Dietary and Cafeteria | 491,136 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 16,425,385 |