County Profile for Carroll - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 8,420
Total Cost Reports Filed in 2022 1 Total Births 87
Total Cost Reports Submitted 0 Total Deaths 116
Total Cost Reports Settled 1 Net Population Natural Change -29
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration 58
Total Cost Reports Audited 0 Total Residual -6
Net Population Change 22

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,419,091 Total Charges 75,208,068
Fixed Assets 16,388,254 Contract Allowance 36,446,850
Other Assets 7,061,442 Operating Revenue 38,761,218
Total Assets 41,868,787 Operating Expenses 38,757,521
Current Liabilities 4,364,158 Operating Margin 3,697
Long Term Liabilities 6,045,044 Other Income 1,701,324
Total Equity 31,459,585 Other Expense 0
Total Liabilities and Equity 41,868,787 Net Profit or Loss 1,705,021

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $132,291 Revenue per Bed $1,761,874 Revenue per Person $4,603
Net Margin per Discharge $13 Net Margin per Bed $168 Net Margin per Person $0
Net Profit per Discharge $5,819 Net Profit per Bed $77,501 Net Profit per Person $202
Net Fixed Assets per Discharge $55,933 Net Fixed Assets per Bed $744,921 Net Fixed Assets per Bed $1,946
Long Term Debt per Discharge $20,632 Long Term Debt per Bed $274,775 Long Term Debt per Person $718
Persons per Discharge 0 Persons per Bed 383
Occupancy Rate 19.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,728 Net Fixed Assets 1,594 Population Estimate 2,541
Total Revenue 1,604 Long Term Liabilities 1,420 Total Patient Discharges 1,972
Net Margin 773 Total Patient Beds 2,067
Net Profit or Loss 1,112

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,009,725 1,610,393 1.8689
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,276,730 6,850,578 0.4783
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,849,165 13 Nursing Administration 366,423
02,03 Captial Related - Movable Equipment 846,311 14 Central Services and Supply 131,688
04 Employee Benefits 4,884,260 15 Pharmacy 0
05 Administrative and General 5,257,652 16 Medical Records and Medical Library 390,503
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,230,854 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 409,893 19 Non Physician Anesthetist 145,412
10,11 Dietary and Cafeteria 491,910 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,004,071

County Profile for Carroll - 2022