Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 8,420 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 87 |
Total Cost Reports Submitted | 0 | Total Deaths | 116 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -29 |
Total Cost Reports Reopened | 0 | Total International Migration | -1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 58 |
Total Cost Reports Audited | 0 | Total Residual | -6 |
Net Population Change | 22 |
Balance Sheet | Income Statement | ||||
Current Assets | 18,419,091 | Total Charges | 75,208,068 | ||
Fixed Assets | 16,388,254 | Contract Allowance | 36,446,850 | ||
Other Assets | 7,061,442 | Operating Revenue | 38,761,218 | ||
Total Assets | 41,868,787 | Operating Expenses | 38,757,521 | ||
Current Liabilities | 4,364,158 | Operating Margin | 3,697 | ||
Long Term Liabilities | 6,045,044 | Other Income | 1,701,324 | ||
Total Equity | 31,459,585 | Other Expense | 0 | ||
Total Liabilities and Equity | 41,868,787 | Net Profit or Loss | 1,705,021 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $132,291 | Revenue per Bed | $1,761,874 | Revenue per Person | $4,603 |
Net Margin per Discharge | $13 | Net Margin per Bed | $168 | Net Margin per Person | $0 |
Net Profit per Discharge | $5,819 | Net Profit per Bed | $77,501 | Net Profit per Person | $202 |
Net Fixed Assets per Discharge | $55,933 | Net Fixed Assets per Bed | $744,921 | Net Fixed Assets per Bed | $1,946 |
Long Term Debt per Discharge | $20,632 | Long Term Debt per Bed | $274,775 | Long Term Debt per Person | $718 |
Persons per Discharge | 0 | Persons per Bed | 383 | ||
Occupancy Rate | 19.5 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,728 | Net Fixed Assets | 1,594 | Population Estimate | 2,541 |
Total Revenue | 1,604 | Long Term Liabilities | 1,420 | Total Patient Discharges | 1,972 |
Net Margin | 773 | Total Patient Beds | 2,067 | ||
Net Profit or Loss | 1,112 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 3,009,725 | 1,610,393 | 1.8689 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,276,730 | 6,850,578 | 0.4783 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,849,165 | 13 | Nursing Administration | 366,423 |
02,03 | Captial Related - Movable Equipment | 846,311 | 14 | Central Services and Supply | 131,688 |
04 | Employee Benefits | 4,884,260 | 15 | Pharmacy | 0 |
05 | Administrative and General | 5,257,652 | 16 | Medical Records and Medical Library | 390,503 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 1,230,854 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 409,893 | 19 | Non Physician Anesthetist | 145,412 |
10,11 | Dietary and Cafeteria | 491,910 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 16,004,071 |