County Profile for Carroll - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 8,391
Total Cost Reports Filed in 2023 1 Total Births 88
Total Cost Reports Submitted 0 Total Deaths 114
Total Cost Reports Settled 0 Net Population Natural Change -26
Total Cost Reports Reopened 0 Total International Migration -2
Total Cost Reports Ammended 1 Total Domestic Migration -1
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -29

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,522,526 Total Charges 76,097,539
Fixed Assets 15,121,937 Contract Allowance 38,842,353
Other Assets 6,756,920 Operating Revenue 37,255,186
Total Assets 39,401,383 Operating Expenses 40,788,706
Current Liabilities 4,310,129 Operating Margin -3,533,520
Long Term Liabilities 4,800,937 Other Income 2,299,932
Total Equity 30,290,317 Other Expense 0
Total Liabilities and Equity 39,401,383 Net Profit or Loss -1,233,588

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $146,674 Revenue per Bed $1,693,418 Revenue per Person $4,439
Net Margin per Discharge ($13,911) Net Margin per Bed ($160,615) Net Margin per Person ($421)
Net Profit per Discharge ($4,857) Net Profit per Bed ($56,072) Net Profit per Person ($147)
Net Fixed Assets per Discharge $59,535 Net Fixed Assets per Bed $687,361 Net Fixed Assets per Bed $1,802
Long Term Debt per Discharge $18,901 Long Term Debt per Bed $218,224 Long Term Debt per Person $572
Persons per Discharge 0 Persons per Bed 381
Occupancy Rate 19.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,755 Net Fixed Assets 1,640 Population Estimate 2,547
Total Revenue 1,644 Long Term Liabilities 1,486 Total Patient Discharges 1,981
Net Margin 2,152 Total Patient Beds 2,053
Net Profit or Loss 2,644

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,168,327 1,529,902 2.0709
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,929,078 6,027,022 0.4860
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,871,175 13 Nursing Administration 502,658
02,03 Captial Related - Movable Equipment 668,036 14 Central Services and Supply 143,724
04 Employee Benefits 4,788,647 15 Pharmacy 0
05 Administrative and General 5,988,443 16 Medical Records and Medical Library 456,676
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,469,383 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 450,637 19 Non Physician Anesthetist 304,377
10,11 Dietary and Cafeteria 537,336 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,181,092

County Profile for Carroll - 2023