County Profile for Carroll - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 3 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,465,883 Total Charges 234,382,909
Fixed Assets 79,471,665 Contract Allowance 108,981,070
Other Assets 61,512,956 Operating Revenue 125,401,839
Total Assets 180,450,504 Operating Expenses 132,923,453
Current Liabilities 19,140,404 Operating Margin -7,521,614
Long Term Liabilities 50,125,983 Other Income 7,923,950
Total Equity 111,184,117 Other Expense 7,070,652
Total Liabilities and Equity 180,450,504 Net Profit or Loss -6,668,316

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,360 Revenue per Bed $2,916,322 Revenue per Person $125,401,839
Net Margin per Discharge ($3,141) Net Margin per Bed ($174,921) Net Margin per Person ($7,521,614)
Net Profit per Discharge ($2,784) Net Profit per Bed ($155,077) Net Profit per Person ($6,668,316)
Net Fixed Assets per Discharge $33,182 Net Fixed Assets per Bed $1,848,178 Net Fixed Assets per Bed $79,471,665
Long Term Debt per Discharge $20,929 Long Term Debt per Bed $1,165,721 Long Term Debt per Person $50,125,983
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 982 Net Fixed Assets 706 Population Estimate 1,151
Total Revenue 803 Long Term Liabilities 639 Total Patient Discharges 1,130
Net Margin 2,830 Total Patient Beds 1,439
Net Profit or Loss 3,120

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 14,551,570 12,339,193 1.1793
31 Intensive Care Unit 2,622,669 3,121,957 0.8401
32 Coronary Care Unit 0 0
43 Nursery 732,999 533,168 1.3748
44 Skilled Nursing Care 0 0
50 Operating Room 8,850,089 16,741,305 0.5286
51 Recovery Room 0 0
52 Labor and Delivery Room 351,574 376,581 0.9336

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,265,619 13 Nursing Administration 484,638
02,03 Captial Related - Movable Equipment 1,970,432 14 Central Services and Supply 153,887
04 Employee Benefits 8,531,566 15 Pharmacy 0
05 Administrative and General 21,578,178 16 Medical Records and Medical Library 1,713,254
06 Maintenance and Repairs 2,415,792 17 Social Services 264,586
07 Operation of Plant 2,985,718 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,208,147 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,881,029 20,21,22,23 Education Programs 0
Total General Service Cost Centers 48,452,846

County Profile for Carroll - 2014