County Profile for Carroll - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 60,295,449 Total Charges 247,896,129
Fixed Assets 78,331,173 Contract Allowance 116,504,136
Other Assets 83,896,005 Operating Revenue 131,391,993
Total Assets 222,522,627 Operating Expenses 139,853,317
Current Liabilities 32,874,359 Operating Margin -8,461,324
Long Term Liabilities 67,288,689 Other Income 13,049,784
Total Equity 122,359,579 Other Expense 1,950,092
Total Liabilities and Equity 222,522,627 Net Profit or Loss 2,638,368

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,190 Revenue per Bed $3,055,628 Revenue per Person $131,391,993
Net Margin per Discharge ($4,456) Net Margin per Bed ($196,775) Net Margin per Person ($8,461,324)
Net Profit per Discharge $1,389 Net Profit per Bed $61,357 Net Profit per Person $2,638,368
Net Fixed Assets per Discharge $41,249 Net Fixed Assets per Bed $1,821,655 Net Fixed Assets per Bed $78,331,173
Long Term Debt per Discharge $35,434 Long Term Debt per Bed $1,564,853 Long Term Debt per Person $67,288,689
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,085 Net Fixed Assets 750 Population Estimate 1,151
Total Revenue 859 Long Term Liabilities 559 Total Patient Discharges 1,162
Net Margin 2,815 Total Patient Beds 1,353
Net Profit or Loss 1,097

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,718,535 11,616,556 1.3531
31 Intensive Care Unit 3,039,084 2,338,016 1.2999
32 Coronary Care Unit 0 0
43 Nursery 805,141 469,587 1.7146
44 Skilled Nursing Care 0 0
50 Operating Room 12,233,484 21,070,128 0.5806
51 Recovery Room 0 0
52 Labor and Delivery Room 222,192 68,872 3.2262

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,992,288 13 Nursing Administration 1,200,890
02,03 Captial Related - Movable Equipment 3,918,743 14 Central Services and Supply 407,972
04 Employee Benefits 12,094,785 15 Pharmacy 0
05 Administrative and General 28,443,025 16 Medical Records and Medical Library 836,346
06 Maintenance and Repairs 2,271,420 17 Social Services 199,422
07 Operation of Plant 3,253,684 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,255,100 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,239,337 20,21,22,23 Education Programs 0
Total General Service Cost Centers 62,113,012

County Profile for Carroll - 2019