County Profile for Carroll - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 51,741
Total Cost Reports Filed in 2021 2 Total Births 295
Total Cost Reports Submitted 2 Total Deaths 583
Total Cost Reports Settled 0 Net Population Natural Change -288
Total Cost Reports Reopened 0 Total International Migration 15
Total Cost Reports Ammended 0 Total Domestic Migration 1,862
Total Cost Reports Audited 0 Total Residual -94
Net Population Change 1,495

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 116,283,769 Total Charges 287,559,264
Fixed Assets 80,340,876 Contract Allowance 130,263,140
Other Assets 102,887,685 Operating Revenue 157,296,124
Total Assets 299,512,330 Operating Expenses 164,154,598
Current Liabilities 69,840,489 Operating Margin -6,858,474
Long Term Liabilities 67,425,696 Other Income 36,567,811
Total Equity 162,246,145 Other Expense 800,000
Total Liabilities and Equity 299,512,330 Net Profit or Loss 28,909,337

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $84,750 Revenue per Bed $3,658,049 Revenue per Person $3,040
Net Margin per Discharge ($3,695) Net Margin per Bed ($159,499) Net Margin per Person ($133)
Net Profit per Discharge $15,576 Net Profit per Bed $672,310 Net Profit per Person $559
Net Fixed Assets per Discharge $43,287 Net Fixed Assets per Bed $1,868,392 Net Fixed Assets per Bed $1,553
Long Term Debt per Discharge $36,329 Long Term Debt per Bed $1,568,039 Long Term Debt per Person $1,303
Persons per Discharge 0 Persons per Bed 1,203
Occupancy Rate 42.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,051 Net Fixed Assets 750 Population Estimate 972
Total Revenue 821 Long Term Liabilities 551 Total Patient Discharges 1,135
Net Margin 2,668 Total Patient Beds 1,315
Net Profit or Loss 589

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,139,631 11,460,115 1.4956
31 Intensive Care Unit 3,462,871 2,649,062 1.3072
32 Coronary Care Unit 0 0
43 Nursery 795,122 512,031 1.5529
44 Skilled Nursing Care 0 0
50 Operating Room 13,073,763 30,137,177 0.4338
51 Recovery Room 0 0
52 Labor and Delivery Room 579,865 394,500 1.4699

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,814,191 13 Nursing Administration 1,742,349
02,03 Captial Related - Movable Equipment 3,757,591 14 Central Services and Supply 365,042
04 Employee Benefits 12,464,831 15 Pharmacy 0
05 Administrative and General 32,794,611 16 Medical Records and Medical Library 1,249,841
06 Maintenance and Repairs 2,228,484 17 Social Services 329,561
07 Operation of Plant 3,716,431 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,940,372 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,368,886 20,21,22,23 Education Programs 0
Total General Service Cost Centers 68,772,190

County Profile for Carroll - 2021