County Profile for Carson City - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2012 54,330
Total Cost Reports Filed in 2012 4 Total Births 551
Total Cost Reports Submitted 0 Total Deaths 657
Total Cost Reports Settled 4 Net Population Natural Change -106
Total Cost Reports Reopened 0 Total International Migration -43
Total Cost Reports Ammended 0 Total Domestic Migration -202
Total Cost Reports Audited 0 Total Residual -6
Net Population Change -357

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 71,094,605 Total Charges 1,163,538,660
Fixed Assets 233,591,227 Contract Allowance 839,168,639
Other Assets 196,861,023 Operating Revenue 324,370,021
Total Assets 501,546,855 Operating Expenses 322,363,375
Current Liabilities 28,448,583 Operating Margin 2,006,646
Long Term Liabilities 183,730,169 Other Income 8,788,446
Total Equity 289,368,103 Other Expense 0
Total Liabilities and Equity 501,546,855 Net Profit or Loss 10,795,092

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,717 Revenue per Bed $1,374,449 Revenue per Person $5,970
Net Margin per Discharge $159 Net Margin per Bed $8,503 Net Margin per Person $37
Net Profit per Discharge $856 Net Profit per Bed $45,742 Net Profit per Person $199
Net Fixed Assets per Discharge $18,520 Net Fixed Assets per Bed $989,793 Net Fixed Assets per Bed $4,299
Long Term Debt per Discharge $14,567 Long Term Debt per Bed $778,518 Long Term Debt per Person $3,382
Persons per Discharge 0 Persons per Bed 230
Occupancy Rate 53.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 375 Net Fixed Assets 338 Population Estimate 285
Total Revenue 440 Long Term Liabilities 311 Total Patient Discharges 502
Net Margin 633 Total Patient Beds 534
Net Profit or Loss 574

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,394,137 100,932,078 0.4795
31 Intensive Care Unit 10,581,390 19,761,630 0.5355
32 Coronary Care Unit 0 0
43 Nursery 396,421 1,829,451 0.2167
44 Skilled Nursing Care 0 0
50 Operating Room 33,583,607 159,362,323 0.2107
51 Recovery Room 4,606,334 12,789,538 0.3602
52 Labor and Delivery Room 2,906,156 8,063,007 0.3604

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,431,549 13 Nursing Administration 3,594,712
02,03 Captial Related - Movable Equipment 12,044,267 14 Central Services and Supply 1,039,075
04 Employee Benefits 9,269,359 15 Pharmacy 4,715,787
05 Administrative and General 44,269,771 16 Medical Records and Medical Library 3,924,950
06 Maintenance and Repairs 111,033 17 Social Services 99
07 Operation of Plant 10,637,422 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,879,779 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,321,753 20,21,22,23 Education Programs 0
Total General Service Cost Centers 119,239,556

County Profile for Carson City - 2012