County Profile for Carson City - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2013 53,746
Total Cost Reports Filed in 2013 4 Total Births 572
Total Cost Reports Submitted 1 Total Deaths 699
Total Cost Reports Settled 3 Net Population Natural Change -127
Total Cost Reports Reopened 0 Total International Migration -15
Total Cost Reports Ammended 0 Total Domestic Migration -452
Total Cost Reports Audited 0 Total Residual 10
Net Population Change -584

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 72,684,150 Total Charges 1,245,356,233
Fixed Assets 229,412,161 Contract Allowance 914,985,117
Other Assets 270,490,509 Operating Revenue 330,371,116
Total Assets 572,586,820 Operating Expenses 321,902,257
Current Liabilities 31,129,814 Operating Margin 8,468,859
Long Term Liabilities 248,084,525 Other Income 16,443,306
Total Equity 293,372,481 Other Expense 0
Total Liabilities and Equity 572,586,820 Net Profit or Loss 24,912,165

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,058 Revenue per Bed $1,393,971 Revenue per Person $6,147
Net Margin per Discharge $642 Net Margin per Bed $35,734 Net Margin per Person $158
Net Profit per Discharge $1,890 Net Profit per Bed $105,115 Net Profit per Person $464
Net Fixed Assets per Discharge $17,401 Net Fixed Assets per Bed $967,984 Net Fixed Assets per Bed $4,268
Long Term Debt per Discharge $18,817 Long Term Debt per Bed $1,046,770 Long Term Debt per Person $4,616
Persons per Discharge 0 Persons per Bed 227
Occupancy Rate 55.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 377 Net Fixed Assets 355 Population Estimate 290
Total Revenue 442 Long Term Liabilities 239 Total Patient Discharges 486
Net Margin 324 Total Patient Beds 538
Net Profit or Loss 403

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 49,952,085 101,950,710 0.4900
31 Intensive Care Unit 10,599,040 21,827,512 0.4856
32 Coronary Care Unit 0 0
43 Nursery 454,502 2,066,090 0.2200
44 Skilled Nursing Care 0 0
50 Operating Room 38,310,193 145,274,318 0.2637
51 Recovery Room 4,570,372 14,065,545 0.3249
52 Labor and Delivery Room 3,000,027 8,639,648 0.3472

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,640,170 13 Nursing Administration 2,909,783
02,03 Captial Related - Movable Equipment 12,092,150 14 Central Services and Supply 1,015,641
04 Employee Benefits 6,811,892 15 Pharmacy 5,299,209
05 Administrative and General 52,201,683 16 Medical Records and Medical Library 4,896,516
06 Maintenance and Repairs 136,556 17 Social Services -117,692
07 Operation of Plant 10,353,791 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,988,296 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,660,569 20,21,22,23 Education Programs 0
Total General Service Cost Centers 125,888,564

County Profile for Carson City - 2013