County Profile for Carter - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,095,879 Total Charges 1,462,120
Fixed Assets 488,609 Contract Allowance 0
Other Assets 64,270 Operating Revenue 1,462,120
Total Assets 1,648,758 Operating Expenses 2,337,179
Current Liabilities 423,848 Operating Margin -875,059
Long Term Liabilities 0 Other Income 997,008
Total Equity 1,224,910 Other Expense 0
Total Liabilities and Equity 1,648,758 Net Profit or Loss 121,949

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $104,437 Revenue per Bed $162,458 Revenue per Person $1,462,120
Net Margin per Discharge ($62,504) Net Margin per Bed ($97,229) Net Margin per Person ($875,059)
Net Profit per Discharge $8,711 Net Profit per Bed $13,550 Net Profit per Person $121,949
Net Fixed Assets per Discharge $34,901 Net Fixed Assets per Bed $54,290 Net Fixed Assets per Bed $488,609
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 1.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,532 Net Fixed Assets 2,480 Population Estimate 1,151
Total Revenue 2,531 Long Term Liabilities 2,220 Total Patient Discharges 2,536
Net Margin 1,884 Total Patient Beds 2,526
Net Profit or Loss 1,679

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 148,885 31,391 4.7429
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,305,493 1,026,877 1.2713
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 26,503 13 Nursing Administration 93,545
02,03 Captial Related - Movable Equipment 58,218 14 Central Services and Supply 29,705
04 Employee Benefits 204,403 15 Pharmacy 0
05 Administrative and General 293,581 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 60,223
07 Operation of Plant 186,000 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 75,003 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 168,635 20,21,22,23 Education Programs 0
Total General Service Cost Centers 1,195,816

County Profile for Carter - 2013