Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 783,779 | Total Charges | 1,680,487 | ||
Fixed Assets | 543,471 | Contract Allowance | 0 | ||
Other Assets | 145,910 | Operating Revenue | 1,680,487 | ||
Total Assets | 1,473,160 | Operating Expenses | 2,764,001 | ||
Current Liabilities | 247,641 | Operating Margin | -1,083,514 | ||
Long Term Liabilities | 29,829 | Other Income | 1,032,149 | ||
Total Equity | 1,195,690 | Other Expense | 0 | ||
Total Liabilities and Equity | 1,473,160 | Net Profit or Loss | -51,365 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $93,360 | Revenue per Bed | $186,721 | Revenue per Person | $1,680,487 |
Net Margin per Discharge | ($60,195) | Net Margin per Bed | ($120,390) | Net Margin per Person | ($1,083,514) |
Net Profit per Discharge | ($2,854) | Net Profit per Bed | ($5,707) | Net Profit per Person | ($51,365) |
Net Fixed Assets per Discharge | $30,193 | Net Fixed Assets per Bed | $60,386 | Net Fixed Assets per Bed | $543,471 |
Long Term Debt per Discharge | $1,657 | Long Term Debt per Bed | $3,314 | Long Term Debt per Person | $29,829 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 4.3 % | ||||
Length of Stay | 7 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,513 | Net Fixed Assets | 2,455 | Population Estimate | 1,151 |
Total Revenue | 2,512 | Long Term Liabilities | 2,143 | Total Patient Discharges | 2,514 |
Net Margin | 2,109 | Total Patient Beds | 2,507 | ||
Net Profit or Loss | 2,555 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 256,151 | 66,620 | 3.8450 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 1,354,260 | 1,010,056 | 1.3408 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 24,590 | 13 | Nursing Administration | 57,733 |
02,03 | Captial Related - Movable Equipment | 89,781 | 14 | Central Services and Supply | 31,613 |
04 | Employee Benefits | 219,511 | 15 | Pharmacy | 0 |
05 | Administrative and General | 391,760 | 16 | Medical Records and Medical Library | 0 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 67,376 |
07 | Operation of Plant | 161,001 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 87,194 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 179,444 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 1,310,003 |