Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 1,403 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 16 |
Total Cost Reports Submitted | 0 | Total Deaths | 12 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 4 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -13 |
Total Cost Reports Audited | 0 | Total Residual | -1 |
Net Population Change | -10 |
Balance Sheet | Income Statement | ||||
Current Assets | 3,687,714 | Total Charges | 5,745,329 | ||
Fixed Assets | 1,982,358 | Contract Allowance | 0 | ||
Other Assets | 72,855 | Operating Revenue | 5,745,329 | ||
Total Assets | 5,742,927 | Operating Expenses | 7,512,974 | ||
Current Liabilities | 1,510,808 | Operating Margin | -1,767,645 | ||
Long Term Liabilities | 553,982 | Other Income | 2,597,179 | ||
Total Equity | 3,678,137 | Other Expense | 0 | ||
Total Liabilities and Equity | 5,742,927 | Net Profit or Loss | 829,534 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $143,633 | Revenue per Bed | $220,974 | Revenue per Person | $4,092 |
Net Margin per Discharge | ($44,191) | Net Margin per Bed | ($67,986) | Net Margin per Person | ($1,259) |
Net Profit per Discharge | $20,738 | Net Profit per Bed | $31,905 | Net Profit per Person | $591 |
Net Fixed Assets per Discharge | $49,559 | Net Fixed Assets per Bed | $76,245 | Net Fixed Assets per Bed | $1,412 |
Long Term Debt per Discharge | $13,850 | Long Term Debt per Bed | $21,307 | Long Term Debt per Person | $395 |
Persons per Discharge | 0 | Persons per Bed | 54 | ||
Occupancy Rate | 81.2 % | ||||
Length of Stay | 185 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,452 | Net Fixed Assets | 2,323 | Population Estimate | 3,087 |
Total Revenue | 2,429 | Long Term Liabilities | 1,885 | Total Patient Discharges | 2,436 |
Net Margin | 1,905 | Total Patient Beds | 1,575 | ||
Net Profit or Loss | 1,272 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,055,030 | 2,492,602 | 1.6268 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 428,710 | 13 | Nursing Administration | 191,079 |
02,03 | Captial Related - Movable Equipment | 276,095 | 14 | Central Services and Supply | 89,175 |
04 | Employee Benefits | 450,869 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,716,252 | 16 | Medical Records and Medical Library | 0 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 113,895 |
07 | Operation of Plant | 492,105 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 197,418 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 329,650 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,285,248 |