County Profile for Carver - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 102,644,054 Total Charges 378,711,295
Fixed Assets 100,108,370 Contract Allowance 199,300,216
Other Assets 18,791,590 Operating Revenue 179,411,079
Total Assets 221,544,014 Operating Expenses 187,631,572
Current Liabilities 33,013,725 Operating Margin -8,220,493
Long Term Liabilities 68,051,714 Other Income 33,070,457
Total Equity 120,478,575 Other Expense 772,172
Total Liabilities and Equity 221,544,014 Net Profit or Loss 24,077,792

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,397 Revenue per Bed $1,794,111 Revenue per Person $179,411,079
Net Margin per Discharge ($1,347) Net Margin per Bed ($82,205) Net Margin per Person ($8,220,493)
Net Profit per Discharge $3,945 Net Profit per Bed $240,778 Net Profit per Person $24,077,792
Net Fixed Assets per Discharge $16,403 Net Fixed Assets per Bed $1,001,084 Net Fixed Assets per Bed $100,108,370
Long Term Debt per Discharge $11,151 Long Term Debt per Bed $680,517 Long Term Debt per Person $68,051,714
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 58.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 751 Net Fixed Assets 614 Population Estimate 1,151
Total Revenue 634 Long Term Liabilities 535 Total Patient Discharges 756
Net Margin 2,852 Total Patient Beds 926
Net Profit or Loss 411

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 29,116,840 24,703,030 1.1787
31 Intensive Care Unit 4,277,931 5,816,082 0.7355
32 Coronary Care Unit 2,779,670 4,395,106 0.6324
43 Nursery 682,460 2,765,160 0.2468
44 Skilled Nursing Care 0 0
50 Operating Room 11,426,240 37,178,087 0.3073
51 Recovery Room 1,146,259 1,449,935 0.7906
52 Labor and Delivery Room 1,209 4,272,789 0.0003

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,142,105 13 Nursing Administration 1,305,197
02,03 Captial Related - Movable Equipment 6,549,730 14 Central Services and Supply 343,422
04 Employee Benefits 16,935,551 15 Pharmacy 5,711,799
05 Administrative and General 33,614,654 16 Medical Records and Medical Library 1,481,815
06 Maintenance and Repairs 0 17 Social Services 414,923
07 Operation of Plant 6,632,892 18 Other General Service Expense 1,537,517
08,09 Laundry, Linen and Housekeeping 1,593,973 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 681,445 20,21,22,23 Education Programs 0
Total General Service Cost Centers 84,945,023

County Profile for Carver - 2013