County Profile for Carver - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 143,875,808 Total Charges 611,948,427
Fixed Assets 119,173,414 Contract Allowance 351,100,436
Other Assets 35,871,933 Operating Revenue 260,847,991
Total Assets 298,921,155 Operating Expenses 277,275,448
Current Liabilities 39,103,635 Operating Margin -16,427,457
Long Term Liabilities 89,479,172 Other Income 25,291,067
Total Equity 170,338,348 Other Expense 0
Total Liabilities and Equity 298,921,155 Net Profit or Loss 8,863,610

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $42,601 Revenue per Bed $2,964,182 Revenue per Person $260,847,991
Net Margin per Discharge ($2,683) Net Margin per Bed ($186,676) Net Margin per Person ($16,427,457)
Net Profit per Discharge $1,448 Net Profit per Bed $100,723 Net Profit per Person $8,863,610
Net Fixed Assets per Discharge $19,463 Net Fixed Assets per Bed $1,354,243 Net Fixed Assets per Bed $119,173,414
Long Term Debt per Discharge $14,614 Long Term Debt per Bed $1,016,809 Long Term Debt per Person $89,479,172
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 717 Net Fixed Assets 603 Population Estimate 1,151
Total Revenue 589 Long Term Liabilities 478 Total Patient Discharges 726
Net Margin 2,980 Total Patient Beds 938
Net Profit or Loss 757

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,721,833 19,788,504 1.0977
31 Intensive Care Unit 8,869,607 16,265,621 0.5453
32 Coronary Care Unit 2,220,839 4,500,410 0.4935
43 Nursery 1,860,964 4,070,414 0.4572
44 Skilled Nursing Care 0 0
50 Operating Room 18,959,407 75,180,303 0.2522
51 Recovery Room 1,497,854 3,799,323 0.3942
52 Labor and Delivery Room 2,033,244 5,632,137 0.3610

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,418,733 13 Nursing Administration 1,393,829
02,03 Captial Related - Movable Equipment 8,467,750 14 Central Services and Supply 0
04 Employee Benefits 20,328,005 15 Pharmacy 0
05 Administrative and General 29,043,642 16 Medical Records and Medical Library 1,209,365
06 Maintenance and Repairs 0 17 Social Services 569,893
07 Operation of Plant 11,783,455 18 Other General Service Expense 1,102,153
08,09 Laundry, Linen and Housekeeping 1,707,750 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 896,396 20,21,22,23 Education Programs 0
Total General Service Cost Centers 81,920,971

County Profile for Carver - 2019