County Profile for Carver - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 107,297
Total Cost Reports Filed in 2020 1 Total Births 250
Total Cost Reports Submitted 0 Total Deaths 142
Total Cost Reports Settled 1 Net Population Natural Change 108
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 238
Total Cost Reports Audited 0 Total Residual 32
Net Population Change 378

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 151,017,978 Total Charges 553,221,060
Fixed Assets 119,422,455 Contract Allowance 318,014,243
Other Assets 39,151,311 Operating Revenue 235,206,817
Total Assets 309,591,744 Operating Expenses 254,296,740
Current Liabilities 68,926,979 Operating Margin -19,089,923
Long Term Liabilities 78,833,547 Other Income 6,927,682
Total Equity 161,831,218 Other Expense 0
Total Liabilities and Equity 309,591,744 Net Profit or Loss -12,162,241

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $41,091 Revenue per Bed $2,767,139 Revenue per Person $2,192
Net Margin per Discharge ($3,335) Net Margin per Bed ($224,587) Net Margin per Person ($178)
Net Profit per Discharge ($2,125) Net Profit per Bed ($143,085) Net Profit per Person ($113)
Net Fixed Assets per Discharge $20,863 Net Fixed Assets per Bed $1,404,970 Net Fixed Assets per Bed $1,113
Long Term Debt per Discharge $13,772 Long Term Debt per Bed $927,453 Long Term Debt per Person $735
Persons per Discharge 0 Persons per Bed 1,262
Occupancy Rate 52.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 754 Net Fixed Assets 612 Population Estimate 571
Total Revenue 619 Long Term Liabilities 522 Total Patient Discharges 734
Net Margin 2,828 Total Patient Beds 944
Net Profit or Loss 3,152

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,467,307 20,697,341 1.0855
31 Intensive Care Unit 9,955,558 23,323,609 0.4268
32 Coronary Care Unit 2,443,756 6,086,024 0.4015
43 Nursery 2,451,897 4,575,922 0.5358
44 Skilled Nursing Care 0 0
50 Operating Room 19,483,108 65,621,322 0.2969
51 Recovery Room 1,329,522 3,310,400 0.4016
52 Labor and Delivery Room 2,209,398 5,573,346 0.3964

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,940,796 13 Nursing Administration 1,361,743
02,03 Captial Related - Movable Equipment 5,894,501 14 Central Services and Supply 0
04 Employee Benefits 18,904,863 15 Pharmacy 0
05 Administrative and General 36,804,280 16 Medical Records and Medical Library 1,762,672
06 Maintenance and Repairs 0 17 Social Services 558,819
07 Operation of Plant 11,084,061 18 Other General Service Expense 853,914
08,09 Laundry, Linen and Housekeeping 1,696,995 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 952,516 20,21,22,23 Education Programs 0
Total General Service Cost Centers 85,815,160

County Profile for Carver - 2020