County Profile for Carver - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 110,120
Total Cost Reports Filed in 2022 1 Total Births 1,220
Total Cost Reports Submitted 1 Total Deaths 702
Total Cost Reports Settled 0 Net Population Natural Change 518
Total Cost Reports Reopened 0 Total International Migration 147
Total Cost Reports Ammended 0 Total Domestic Migration 661
Total Cost Reports Audited 0 Total Residual -65
Net Population Change 1,261

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 148,504,726 Total Charges 754,304,945
Fixed Assets 115,201,226 Contract Allowance 466,474,100
Other Assets 96,713,531 Operating Revenue 287,830,845
Total Assets 360,419,483 Operating Expenses 328,635,237
Current Liabilities 81,491,355 Operating Margin -40,804,392
Long Term Liabilities 123,765,927 Other Income 27,964,810
Total Equity 155,162,201 Other Expense 0
Total Liabilities and Equity 360,419,483 Net Profit or Loss -12,839,582

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $58,994 Revenue per Bed $3,386,245 Revenue per Person $2,614
Net Margin per Discharge ($8,363) Net Margin per Bed ($480,052) Net Margin per Person ($371)
Net Profit per Discharge ($2,632) Net Profit per Bed ($151,054) Net Profit per Person ($117)
Net Fixed Assets per Discharge $23,612 Net Fixed Assets per Bed $1,355,309 Net Fixed Assets per Bed $1,046
Long Term Debt per Discharge $25,367 Long Term Debt per Bed $1,456,070 Long Term Debt per Person $1,124
Persons per Discharge 0 Persons per Bed 1,296
Occupancy Rate 62.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 710 Net Fixed Assets 637 Population Estimate 568
Total Revenue 606 Long Term Liabilities 418 Total Patient Discharges 775
Net Margin 2,975 Total Patient Beds 933
Net Profit or Loss 2,927

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 29,069,356 55,294,211 0.5257
31 Intensive Care Unit 13,450,992 38,156,898 0.3525
32 Coronary Care Unit 2,987,397 14,078,165 0.2122
43 Nursery 2,374,830 5,188,442 0.4577
44 Skilled Nursing Care 0 0
50 Operating Room 24,137,961 72,157,821 0.3345
51 Recovery Room 1,655,640 6,585,263 0.2514
52 Labor and Delivery Room 2,885,007 8,816,584 0.3272

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,569,028 13 Nursing Administration 1,986,741
02,03 Captial Related - Movable Equipment 6,464,601 14 Central Services and Supply 0
04 Employee Benefits 21,893,150 15 Pharmacy 0
05 Administrative and General 40,034,086 16 Medical Records and Medical Library 2,734,347
06 Maintenance and Repairs 0 17 Social Services 733,383
07 Operation of Plant 12,468,286 18 Other General Service Expense 846,925
08,09 Laundry, Linen and Housekeeping 1,662,435 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,038,960 20,21,22,23 Education Programs 0
Total General Service Cost Centers 96,431,942

County Profile for Carver - 2022