County Profile for Cascade - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 143,727,258 Total Charges 809,478,261
Fixed Assets 307,056,708 Contract Allowance 435,636,142
Other Assets 156,049,002 Operating Revenue 373,842,119
Total Assets 606,832,968 Operating Expenses 388,695,768
Current Liabilities 52,856,014 Operating Margin -14,853,649
Long Term Liabilities 222,644,246 Other Income 33,879,560
Total Equity 331,332,708 Other Expense 0
Total Liabilities and Equity 606,832,968 Net Profit or Loss 19,025,911

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,002 Revenue per Bed $1,771,764 Revenue per Person $373,842,119
Net Margin per Discharge ($1,271) Net Margin per Bed ($70,396) Net Margin per Person ($14,853,649)
Net Profit per Discharge $1,629 Net Profit per Bed $90,170 Net Profit per Person $19,025,911
Net Fixed Assets per Discharge $26,285 Net Fixed Assets per Bed $1,455,245 Net Fixed Assets per Bed $307,056,708
Long Term Debt per Discharge $19,059 Long Term Debt per Bed $1,055,186 Long Term Debt per Person $222,644,246
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 493 Net Fixed Assets 267 Population Estimate 1,151
Total Revenue 395 Long Term Liabilities 271 Total Patient Discharges 520
Net Margin 2,993 Total Patient Beds 580
Net Profit or Loss 460

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,735,630 51,867,357 0.6697
31 Intensive Care Unit 8,839,172 25,249,525 0.3501
32 Coronary Care Unit 0 0
43 Nursery 571,857 2,094,389 0.2730
44 Skilled Nursing Care 15,821,972 16,499,501 0.9589
50 Operating Room 29,306,473 99,276,156 0.2952
51 Recovery Room 1,557,667 4,480,310 0.3477
52 Labor and Delivery Room 2,694,772 5,535,005 0.4869

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,502,285 13 Nursing Administration 2,563,901
02,03 Captial Related - Movable Equipment 12,824,054 14 Central Services and Supply 2,488,725
04 Employee Benefits 10,352,562 15 Pharmacy 12,620,900
05 Administrative and General 42,827,518 16 Medical Records and Medical Library 3,015,626
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 6,824,420 18 Other General Service Expense 1,024,016
08,09 Laundry, Linen and Housekeeping 4,730,603 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,773,897 20,21,22,23 Education Programs 1,153,675
Total General Service Cost Centers 123,702,182

County Profile for Cascade - 2013