County Profile for Cass - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 37,537
Total Cost Reports Filed in 2022 2 Total Births 483
Total Cost Reports Submitted 1 Total Deaths 507
Total Cost Reports Settled 1 Net Population Natural Change -24
Total Cost Reports Reopened 0 Total International Migration 115
Total Cost Reports Ammended 0 Total Domestic Migration -101
Total Cost Reports Audited 0 Total Residual -11
Net Population Change -21

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 47,374,557 Total Charges 333,837,656
Fixed Assets 60,019,850 Contract Allowance 202,718,692
Other Assets 51,532,777 Operating Revenue 131,118,964
Total Assets 158,927,184 Operating Expenses 150,747,917
Current Liabilities 36,215,655 Operating Margin -19,628,953
Long Term Liabilities 21,734,983 Other Income 12,875,562
Total Equity 100,976,546 Other Expense 0
Total Liabilities and Equity 158,927,184 Net Profit or Loss -6,753,391

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $64,910 Revenue per Bed $2,675,897 Revenue per Person $3,493
Net Margin per Discharge ($9,717) Net Margin per Bed ($400,591) Net Margin per Person ($523)
Net Profit per Discharge ($3,343) Net Profit per Bed ($137,824) Net Profit per Person ($180)
Net Fixed Assets per Discharge $29,713 Net Fixed Assets per Bed $1,224,895 Net Fixed Assets per Bed $1,599
Long Term Debt per Discharge $10,760 Long Term Debt per Bed $443,571 Long Term Debt per Person $579
Persons per Discharge 0 Persons per Bed 766
Occupancy Rate 39.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,015 Net Fixed Assets 889 Population Estimate 1,240
Total Revenue 911 Long Term Liabilities 952 Total Patient Discharges 1,099
Net Margin 2,807 Total Patient Beds 1,201
Net Profit or Loss 2,837

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,813,287 9,689,094 1.2192
31 Intensive Care Unit 2,101,417 1,052,372 1.9968
32 Coronary Care Unit 0 0
43 Nursery 835,346 1,543,690 0.5411
44 Skilled Nursing Care 0 0
50 Operating Room 11,527,099 44,373,057 0.2598
51 Recovery Room 0 0
52 Labor and Delivery Room 1,460,995 2,367,191 0.6172

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,880,636 13 Nursing Administration 1,107,378
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 472,265
04 Employee Benefits 19,366,744 15 Pharmacy 1,638,048
05 Administrative and General 14,932,440 16 Medical Records and Medical Library 6,726,897
06 Maintenance and Repairs 0 17 Social Services 189,966
07 Operation of Plant 3,339,002 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,512,203 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 815,669 20,21,22,23 Education Programs 0
Total General Service Cost Centers 56,981,248

County Profile for Cass - 2022