County Profile for Cass - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 37,666
Total Cost Reports Filed in 2023 2 Total Births 474
Total Cost Reports Submitted 1 Total Deaths 464
Total Cost Reports Settled 1 Net Population Natural Change 10
Total Cost Reports Reopened 0 Total International Migration 128
Total Cost Reports Ammended 0 Total Domestic Migration -6
Total Cost Reports Audited 0 Total Residual -3
Net Population Change 129

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 34,575,083 Total Charges 367,192,924
Fixed Assets 60,396,289 Contract Allowance 233,199,854
Other Assets 42,435,285 Operating Revenue 133,993,070
Total Assets 137,406,657 Operating Expenses 149,597,723
Current Liabilities 31,635,727 Operating Margin -15,604,653
Long Term Liabilities 10,824,138 Other Income 11,701,990
Total Equity 94,946,792 Other Expense 0
Total Liabilities and Equity 137,406,657 Net Profit or Loss -3,902,663

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $73,948 Revenue per Bed $2,734,552 Revenue per Person $3,557
Net Margin per Discharge ($8,612) Net Margin per Bed ($318,462) Net Margin per Person ($414)
Net Profit per Discharge ($2,154) Net Profit per Bed ($79,646) Net Profit per Person ($104)
Net Fixed Assets per Discharge $33,331 Net Fixed Assets per Bed $1,232,577 Net Fixed Assets per Bed $1,603
Long Term Debt per Discharge $5,974 Long Term Debt per Bed $220,901 Long Term Debt per Person $287
Persons per Discharge 0 Persons per Bed 769
Occupancy Rate 33.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 996 Net Fixed Assets 894 Population Estimate 1,240
Total Revenue 937 Long Term Liabilities 1,221 Total Patient Discharges 1,130
Net Margin 2,755 Total Patient Beds 1,187
Net Profit or Loss 2,883

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,679,289 9,486,219 1.1258
31 Intensive Care Unit 1,795,721 908,190 1.9773
32 Coronary Care Unit 0 0
43 Nursery 730,402 1,807,330 0.4041
44 Skilled Nursing Care 0 0
50 Operating Room 11,435,053 45,976,493 0.2487
51 Recovery Room 0 0
52 Labor and Delivery Room 1,466,335 3,044,822 0.4816

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,762,822 13 Nursing Administration 846,828
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 343,435
04 Employee Benefits 19,153,164 15 Pharmacy 1,454,994
05 Administrative and General 15,376,895 16 Medical Records and Medical Library 5,877,874
06 Maintenance and Repairs 0 17 Social Services 176,939
07 Operation of Plant 3,394,797 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,245,878 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 800,796 20,21,22,23 Education Programs 0
Total General Service Cost Centers 56,434,422

County Profile for Cass - 2023