County Profile for Cass - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,293,387 Total Charges 46,646,170
Fixed Assets 28,293,306 Contract Allowance 12,929,823
Other Assets 9,071,533 Operating Revenue 33,716,347
Total Assets 57,658,226 Operating Expenses 37,184,133
Current Liabilities 7,788,838 Operating Margin -3,467,786
Long Term Liabilities 23,027,305 Other Income 6,442,487
Total Equity 26,842,083 Other Expense 0
Total Liabilities and Equity 57,658,226 Net Profit or Loss 2,974,701

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $54,119 Revenue per Bed $1,532,561 Revenue per Person $33,716,347
Net Margin per Discharge ($5,566) Net Margin per Bed ($157,627) Net Margin per Person ($3,467,786)
Net Profit per Discharge $4,775 Net Profit per Bed $135,214 Net Profit per Person $2,974,701
Net Fixed Assets per Discharge $45,415 Net Fixed Assets per Bed $1,286,059 Net Fixed Assets per Bed $28,293,306
Long Term Debt per Discharge $36,962 Long Term Debt per Bed $1,046,696 Long Term Debt per Person $23,027,305
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.4 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,726 Net Fixed Assets 1,177 Population Estimate 1,151
Total Revenue 1,495 Long Term Liabilities 947 Total Patient Discharges 1,885
Net Margin 2,655 Total Patient Beds 2,180
Net Profit or Loss 991

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,910,657 1,600,168 2.4439
31 Intensive Care Unit 954,126 441,581 2.1607
32 Coronary Care Unit 0 0
43 Nursery 279,242 126,008 2.2161
44 Skilled Nursing Care 0 0
50 Operating Room 1,791,023 4,605,936 0.3889
51 Recovery Room 0 0
52 Labor and Delivery Room 151,623 238,945 0.6346

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 710,473 13 Nursing Administration 602,017
02,03 Captial Related - Movable Equipment 858,188 14 Central Services and Supply 0
04 Employee Benefits 4,657,560 15 Pharmacy 0
05 Administrative and General 4,178,549 16 Medical Records and Medical Library 434,643
06 Maintenance and Repairs 572,046 17 Social Services 215,540
07 Operation of Plant 271,958 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 743,233 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 565,988 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,810,195

County Profile for Cass - 2012