County Profile for Cass - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 50,620,692 Total Charges 73,830,866
Fixed Assets 30,033,400 Contract Allowance 28,312,068
Other Assets 10,390,701 Operating Revenue 45,518,798
Total Assets 91,044,793 Operating Expenses 54,066,059
Current Liabilities 23,845,169 Operating Margin -8,547,261
Long Term Liabilities 39,399,612 Other Income 9,486,869
Total Equity 27,800,012 Other Expense 0
Total Liabilities and Equity 91,044,793 Net Profit or Loss 939,608

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $66,548 Revenue per Bed $2,069,036 Revenue per Person $45,518,798
Net Margin per Discharge ($12,496) Net Margin per Bed ($388,512) Net Margin per Person ($8,547,261)
Net Profit per Discharge $1,374 Net Profit per Bed $42,709 Net Profit per Person $939,608
Net Fixed Assets per Discharge $43,908 Net Fixed Assets per Bed $1,365,155 Net Fixed Assets per Bed $30,033,400
Long Term Debt per Discharge $57,602 Long Term Debt per Bed $1,790,891 Long Term Debt per Person $39,399,612
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,641 Net Fixed Assets 1,204 Population Estimate 1,151
Total Revenue 1,387 Long Term Liabilities 720 Total Patient Discharges 1,675
Net Margin 2,794 Total Patient Beds 2,100
Net Profit or Loss 1,266

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,321,470 1,905,640 3.3172
31 Intensive Care Unit 412,439 284,735 1.4485
32 Coronary Care Unit 0 0
43 Nursery 292,685 130,771 2.2381
44 Skilled Nursing Care 0 0
50 Operating Room 3,373,619 6,848,459 0.4926
51 Recovery Room 0 0
52 Labor and Delivery Room 162,233 437,669 0.3707

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,281,091 13 Nursing Administration 887,317
02,03 Captial Related - Movable Equipment 1,328,800 14 Central Services and Supply 0
04 Employee Benefits 4,616,125 15 Pharmacy 0
05 Administrative and General 5,998,364 16 Medical Records and Medical Library 653,653
06 Maintenance and Repairs 692,732 17 Social Services 171,576
07 Operation of Plant 383,436 18 Other General Service Expense 45,112
08,09 Laundry, Linen and Housekeeping 931,197 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 830,054 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,819,457

County Profile for Cass - 2018