County Profile for Cass - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,484,962 Total Charges 78,285,855
Fixed Assets 27,919,324 Contract Allowance 29,893,247
Other Assets 23,147,908 Operating Revenue 48,392,608
Total Assets 75,552,194 Operating Expenses 54,526,384
Current Liabilities 5,617,818 Operating Margin -6,133,776
Long Term Liabilities 40,525,694 Other Income 8,516,749
Total Equity 29,408,682 Other Expense 0
Total Liabilities and Equity 75,552,194 Net Profit or Loss 2,382,973

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $72,444 Revenue per Bed $2,199,664 Revenue per Person $48,392,608
Net Margin per Discharge ($9,182) Net Margin per Bed ($278,808) Net Margin per Person ($6,133,776)
Net Profit per Discharge $3,567 Net Profit per Bed $108,317 Net Profit per Person $2,382,973
Net Fixed Assets per Discharge $41,795 Net Fixed Assets per Bed $1,269,060 Net Fixed Assets per Bed $27,919,324
Long Term Debt per Discharge $60,667 Long Term Debt per Bed $1,842,077 Long Term Debt per Person $40,525,694
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,630 Net Fixed Assets 1,249 Population Estimate 1,151
Total Revenue 1,383 Long Term Liabilities 724 Total Patient Discharges 1,648
Net Margin 2,711 Total Patient Beds 2,103
Net Profit or Loss 1,129

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,731,913 1,949,642 3.4529
31 Intensive Care Unit 295,128 145,033 2.0349
32 Coronary Care Unit 0 0
43 Nursery 226,455 116,471 1.9443
44 Skilled Nursing Care 0 0
50 Operating Room 4,022,077 6,931,553 0.5803
51 Recovery Room 0 0
52 Labor and Delivery Room 185,078 493,525 0.3750

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,864,312 13 Nursing Administration 902,215
02,03 Captial Related - Movable Equipment 1,637,114 14 Central Services and Supply 0
04 Employee Benefits 2,248,293 15 Pharmacy 0
05 Administrative and General 7,439,464 16 Medical Records and Medical Library 620,352
06 Maintenance and Repairs 727,000 17 Social Services 247,247
07 Operation of Plant 386,350 18 Other General Service Expense 56,936
08,09 Laundry, Linen and Housekeeping 816,566 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 898,764 20,21,22,23 Education Programs 0
Total General Service Cost Centers 19,844,613

County Profile for Cass - 2019