Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 13,123 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 27 |
Total Cost Reports Submitted | 0 | Total Deaths | 49 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -22 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 8 |
Total Cost Reports Audited | 0 | Total Residual | 3 |
Net Population Change | -11 |
Balance Sheet | Income Statement | ||||
Current Assets | 50,016,777 | Total Charges | 80,561,199 | ||
Fixed Assets | 25,693,509 | Contract Allowance | 31,689,732 | ||
Other Assets | 20,669,938 | Operating Revenue | 48,871,467 | ||
Total Assets | 96,380,224 | Operating Expenses | 55,451,503 | ||
Current Liabilities | 17,258,305 | Operating Margin | -6,580,036 | ||
Long Term Liabilities | 41,983,840 | Other Income | 14,309,433 | ||
Total Equity | 37,138,079 | Other Expense | 0 | ||
Total Liabilities and Equity | 96,380,224 | Net Profit or Loss | 7,729,397 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $70,117 | Revenue per Bed | $2,221,430 | Revenue per Person | $3,724 |
Net Margin per Discharge | ($9,441) | Net Margin per Bed | ($299,093) | Net Margin per Person | ($501) |
Net Profit per Discharge | $11,090 | Net Profit per Bed | $351,336 | Net Profit per Person | $589 |
Net Fixed Assets per Discharge | $36,863 | Net Fixed Assets per Bed | $1,167,887 | Net Fixed Assets per Bed | $1,958 |
Long Term Debt per Discharge | $60,235 | Long Term Debt per Bed | $1,908,356 | Long Term Debt per Person | $3,199 |
Persons per Discharge | 0 | Persons per Bed | 597 | ||
Occupancy Rate | 35.7 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,586 | Net Fixed Assets | 1,297 | Population Estimate | 2,206 |
Total Revenue | 1,366 | Long Term Liabilities | 733 | Total Patient Discharges | 1,592 |
Net Margin | 2,427 | Total Patient Beds | 2,089 | ||
Net Profit or Loss | 820 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,096,739 | 1,926,638 | 3.1644 |
31 | Intensive Care Unit | 250,491 | 237,144 | 1.0563 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 269,430 | 103,455 | 2.6043 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 3,730,005 | 7,136,262 | 0.5227 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 285,318 | 452,868 | 0.6300 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 2,371,362 | 13 | Nursing Administration | 900,370 |
02,03 | Captial Related - Movable Equipment | 1,747,909 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 1,618,565 | 15 | Pharmacy | 0 |
05 | Administrative and General | 7,466,932 | 16 | Medical Records and Medical Library | 551,628 |
06 | Maintenance and Repairs | 731,855 | 17 | Social Services | 308,390 |
07 | Operation of Plant | 372,697 | 18 | Other General Service Expense | 60,666 |
08,09 | Laundry, Linen and Housekeeping | 814,207 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 844,780 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 17,789,361 |