County Profile for Cass - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 13,123
Total Cost Reports Filed in 2020 1 Total Births 27
Total Cost Reports Submitted 0 Total Deaths 49
Total Cost Reports Settled 1 Net Population Natural Change -22
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 8
Total Cost Reports Audited 0 Total Residual 3
Net Population Change -11

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 50,016,777 Total Charges 80,561,199
Fixed Assets 25,693,509 Contract Allowance 31,689,732
Other Assets 20,669,938 Operating Revenue 48,871,467
Total Assets 96,380,224 Operating Expenses 55,451,503
Current Liabilities 17,258,305 Operating Margin -6,580,036
Long Term Liabilities 41,983,840 Other Income 14,309,433
Total Equity 37,138,079 Other Expense 0
Total Liabilities and Equity 96,380,224 Net Profit or Loss 7,729,397

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,117 Revenue per Bed $2,221,430 Revenue per Person $3,724
Net Margin per Discharge ($9,441) Net Margin per Bed ($299,093) Net Margin per Person ($501)
Net Profit per Discharge $11,090 Net Profit per Bed $351,336 Net Profit per Person $589
Net Fixed Assets per Discharge $36,863 Net Fixed Assets per Bed $1,167,887 Net Fixed Assets per Bed $1,958
Long Term Debt per Discharge $60,235 Long Term Debt per Bed $1,908,356 Long Term Debt per Person $3,199
Persons per Discharge 0 Persons per Bed 597
Occupancy Rate 35.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,586 Net Fixed Assets 1,297 Population Estimate 2,206
Total Revenue 1,366 Long Term Liabilities 733 Total Patient Discharges 1,592
Net Margin 2,427 Total Patient Beds 2,089
Net Profit or Loss 820

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,096,739 1,926,638 3.1644
31 Intensive Care Unit 250,491 237,144 1.0563
32 Coronary Care Unit 0 0
43 Nursery 269,430 103,455 2.6043
44 Skilled Nursing Care 0 0
50 Operating Room 3,730,005 7,136,262 0.5227
51 Recovery Room 0 0
52 Labor and Delivery Room 285,318 452,868 0.6300

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,371,362 13 Nursing Administration 900,370
02,03 Captial Related - Movable Equipment 1,747,909 14 Central Services and Supply 0
04 Employee Benefits 1,618,565 15 Pharmacy 0
05 Administrative and General 7,466,932 16 Medical Records and Medical Library 551,628
06 Maintenance and Repairs 731,855 17 Social Services 308,390
07 Operation of Plant 372,697 18 Other General Service Expense 60,666
08,09 Laundry, Linen and Housekeeping 814,207 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 844,780 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,789,361

County Profile for Cass - 2020