County Profile for Cass - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 13,089
Total Cost Reports Filed in 2021 1 Total Births 127
Total Cost Reports Submitted 0 Total Deaths 215
Total Cost Reports Settled 1 Net Population Natural Change -88
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 46
Total Cost Reports Audited 0 Total Residual 7
Net Population Change -34

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 44,968,884 Total Charges 87,146,989
Fixed Assets 32,195,891 Contract Allowance 35,751,579
Other Assets 15,528,626 Operating Revenue 51,395,410
Total Assets 92,693,401 Operating Expenses 58,129,509
Current Liabilities 9,864,410 Operating Margin -6,734,099
Long Term Liabilities 39,764,546 Other Income 12,660,465
Total Equity 43,064,445 Other Expense 0
Total Liabilities and Equity 92,693,401 Net Profit or Loss 5,926,366

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $72,901 Revenue per Bed $2,336,155 Revenue per Person $3,926
Net Margin per Discharge ($9,552) Net Margin per Bed ($306,095) Net Margin per Person ($514)
Net Profit per Discharge $8,406 Net Profit per Bed $269,380 Net Profit per Person $453
Net Fixed Assets per Discharge $45,668 Net Fixed Assets per Bed $1,463,450 Net Fixed Assets per Bed $2,460
Long Term Debt per Discharge $56,404 Long Term Debt per Bed $1,807,479 Long Term Debt per Person $3,038
Persons per Discharge 0 Persons per Bed 595
Occupancy Rate 41.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,607 Net Fixed Assets 1,192 Population Estimate 2,207
Total Revenue 1,400 Long Term Liabilities 720 Total Patient Discharges 1,582
Net Margin 2,660 Total Patient Beds 2,069
Net Profit or Loss 1,292

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,021,104 1,974,161 3.5565
31 Intensive Care Unit 200,963 200,733 1.0011
32 Coronary Care Unit 0 0
43 Nursery 282,692 121,130 2.3338
44 Skilled Nursing Care 0 0
50 Operating Room 4,093,710 8,003,971 0.5115
51 Recovery Room 0 0
52 Labor and Delivery Room 326,243 588,029 0.5548

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,416,535 13 Nursing Administration 962,854
02,03 Captial Related - Movable Equipment 1,286,929 14 Central Services and Supply 0
04 Employee Benefits 103,919 15 Pharmacy 0
05 Administrative and General 8,025,553 16 Medical Records and Medical Library 362,505
06 Maintenance and Repairs 855,761 17 Social Services 357,329
07 Operation of Plant 410,432 18 Other General Service Expense 74,634
08,09 Laundry, Linen and Housekeeping 878,762 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 851,580 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,586,793

County Profile for Cass - 2021