County Profile for Cass - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 13,137
Total Cost Reports Filed in 2022 1 Total Births 130
Total Cost Reports Submitted 0 Total Deaths 212
Total Cost Reports Settled 1 Net Population Natural Change -82
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 134
Total Cost Reports Audited 0 Total Residual -5
Net Population Change 48

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 47,549,441 Total Charges 102,043,868
Fixed Assets 35,998,511 Contract Allowance 40,655,441
Other Assets 7,259,471 Operating Revenue 61,388,427
Total Assets 90,807,423 Operating Expenses 63,842,616
Current Liabilities 10,678,988 Operating Margin -2,454,189
Long Term Liabilities 33,630,955 Other Income 6,737,992
Total Equity 46,497,480 Other Expense 850,768
Total Liabilities and Equity 90,807,423 Net Profit or Loss 3,433,035

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $72,908 Revenue per Bed $2,790,383 Revenue per Person $4,673
Net Margin per Discharge ($2,915) Net Margin per Bed ($111,554) Net Margin per Person ($187)
Net Profit per Discharge $4,077 Net Profit per Bed $156,047 Net Profit per Person $261
Net Fixed Assets per Discharge $42,754 Net Fixed Assets per Bed $1,636,296 Net Fixed Assets per Bed $2,740
Long Term Debt per Discharge $39,942 Long Term Debt per Bed $1,528,680 Long Term Debt per Person $2,560
Persons per Discharge 0 Persons per Bed 597
Occupancy Rate 41.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,574 Net Fixed Assets 1,158 Population Estimate 2,206
Total Revenue 1,318 Long Term Liabilities 782 Total Patient Discharges 1,511
Net Margin 2,035 Total Patient Beds 2,067
Net Profit or Loss 883

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,418,925 2,224,260 4.2346
31 Intensive Care Unit 263,996 356,965 0.7396
32 Coronary Care Unit 0 0
43 Nursery 298,867 133,045 2.2464
44 Skilled Nursing Care 0 0
50 Operating Room 4,146,499 9,010,637 0.4602
51 Recovery Room 0 0
52 Labor and Delivery Room 342,440 640,536 0.5346

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,854,026 13 Nursing Administration 948,497
02,03 Captial Related - Movable Equipment 971,502 14 Central Services and Supply 0
04 Employee Benefits 1,149,346 15 Pharmacy 0
05 Administrative and General 8,301,429 16 Medical Records and Medical Library 392,993
06 Maintenance and Repairs 980,673 17 Social Services 388,363
07 Operation of Plant 444,986 18 Other General Service Expense 79,285
08,09 Laundry, Linen and Housekeeping 1,062,459 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 955,800 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,529,359

County Profile for Cass - 2022